Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-11-02 (12 years)Status: ActiveBusiness sector: Collecte et traitement des eaux uséesLocation: LE PLESSIS-PATE (91220), Essonne
ASBM ASSAINISSEMENT : revenue, balance sheet and financial ratios
ASBM ASSAINISSEMENT is a French company
founded 12 years ago,
specialized in the sector Collecte et traitement des eaux usées.
Based in LE PLESSIS-PATE (91220),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ASBM ASSAINISSEMENT (SIREN 798098570)
Indicator
2024
2023
2022
2021
2017
2016
Revenue
N/C
N/C
1 144 048 €
N/C
551 122 €
391 464 €
Net income
148 723 €
95 437 €
135 143 €
131 755 €
124 456 €
103 444 €
EBITDA
N/C
N/C
205 632 €
N/C
194 609 €
179 030 €
Net margin
N/C
N/C
11.8%
N/C
22.6%
26.4%
Revenue and income statement
In 2024, ASBM ASSAINISSEMENT generates positive net income of 149 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 103 k€ -> 149 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
148 723 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 58%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
57.735%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.04%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
2022
2023
2024
Debt ratio
54.102
42.651
54.231
35.781
38.644
57.735
Financial autonomy
39.7
42.655
40.208
55.079
52.389
46.04
Repayment capacity
0.495
0.369
None
0.796
None
None
Cash flow / Revenue
35.175%
28.281%
None%
14.245%
None%
None%
Sector positioning
Debt ratio
57.732024
2022
2023
2024
Q1: 1.07
Med: 21.28
Q3: 69.04
Average+15 pts over 3 years
In 2024, the debt ratio of ASBM ASSAINISSEMENT (57.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.04%2024
2022
2023
2024
Q1: 15.57%
Med: 39.67%
Q3: 57.18%
Good-14 pts over 3 years
In 2024, the financial autonomy of ASBM ASSAINISSEMENT (46.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.8 years2022
2022
Q1: 0.0 years
Med: 0.27 years
Q3: 1.76 years
Average
In 2022, the repayment capacity of ASBM ASSAINISSEMENT (0.80) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 275.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2021
2022
2023
2024
Liquidity ratio
209.269
218.617
230.136
322.222
265.788
275.306
Interest coverage
0.435
0.495
None
0.657
None
None
Sector positioning
Liquidity ratio
275.312024
2022
2023
2024
Q1: 120.31
Med: 188.45
Q3: 284.02
Good
In 2024, the liquidity ratio of ASBM ASSAINISSEMENT (275.31) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.66x2022
2022
Q1: 0.0x
Med: 0.54x
Q3: 2.49x
Good
In 2022, the interest coverage of ASBM ASSAINISSEMENT (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ASBM ASSAINISSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
2022
2023
2024
Operating WCR
13 678 €
139 847 €
0 €
261 003 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
124
129
0
101
0
0
Supplier payment term (days)
15
39
0
27
0
0
Positioning of ASBM ASSAINISSEMENT in its sector
Comparison with sector Collecte et traitement des eaux usées
Valuation estimate
Based on 84 transactions of similar company sales
(all years),
the value of ASBM ASSAINISSEMENT is estimated at
286 091 €
(range 89 605€ - 1 535 920€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
84 tx
89k€286k€1535k€
286 091 €Range: 89 605€ - 1 535 920€
NAF 5 all-time
Valuation method used
Net Income Multiple
148 723 €
×
1.9x
=286 092 €
Range: 89 606€ - 1 535 921€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 84 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Collecte et traitement des eaux usées)
Compare ASBM ASSAINISSEMENT with other companies in the same sector:
Frequently asked questions about ASBM ASSAINISSEMENT
What is the revenue of ASBM ASSAINISSEMENT ?
The revenue of ASBM ASSAINISSEMENT in 2022 is 1.1 M€.
Is ASBM ASSAINISSEMENT profitable?
Yes, ASBM ASSAINISSEMENT generated a net profit of 149 k€ in 2024.
Where is the headquarters of ASBM ASSAINISSEMENT ?
The headquarters of ASBM ASSAINISSEMENT is located in LE PLESSIS-PATE (91220), in the department Essonne.
Where to find the tax return of ASBM ASSAINISSEMENT ?
The tax return of ASBM ASSAINISSEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ASBM ASSAINISSEMENT operate?
ASBM ASSAINISSEMENT operates in the sector Collecte et traitement des eaux usées (NAF code 37.00Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart