Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-10-25 (9 years)Status: ActiveBusiness sector: Travaux d'isolationLocation: JABLINES (77450), Seine-et-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AS ENTREPRISE : revenue, balance sheet and financial ratios
AS ENTREPRISE is a French company
founded 9 years ago,
specialized in the sector Travaux d'isolation.
Based in JABLINES (77450),
this company of category PME
shows in 2021 a net income positive of 255 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AS ENTREPRISE (SIREN 823502497)
Indicator
2021
Revenue
N/C
Net income
254 781 €
EBITDA
-4 853 €
Net margin
N/C
Revenue and income statement
In 2021, AS ENTREPRISE generates positive net income of 255 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2021)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-4 853 €
EBIT (2021)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-4 853 €
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
254 781 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 61%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
61.211%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.03%
Repayment capacity (2021)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.729
Solvency indicators evolution AS ENTREPRISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
Debt ratio
61.211
Financial autonomy
62.03
Repayment capacity
0.729
Cash flow / Revenue
None%
Sector positioning
Debt ratio
61.212021
2021
Q1: 0.89
Med: 22.75
Q3: 81.8
Average
In 2021, the debt ratio of AS ENTREPRISE (61.21) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
62.03%2021
2021
Q1: 9.55%
Med: 28.36%
Q3: 49.15%
Excellent
In 2021, the financial autonomy of AS ENTREPRISE (62.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.73 years2021
2021
Q1: 0.0 years
Med: 0.13 years
Q3: 1.78 years
Average
In 2021, the repayment capacity of AS ENTREPRISE (0.73) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
Interest coverage (2021)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-40.243
Liquidity indicators evolution AS ENTREPRISE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
Liquidity ratio
None
Interest coverage
-40.243
Sector positioning
Interest coverage
-40.24x2021
2021
Q1: 0.0x
Med: 0.09x
Q3: 1.64x
Watch
In 2021, the interest coverage of AS ENTREPRISE (-40.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Positioning of AS ENTREPRISE in its sector
Comparison with sector Travaux d'isolation
Valuation estimate
Based on 58 transactions of similar company sales
(all years),
the value of AS ENTREPRISE is estimated at
934 997 €
(range 471 396€ - 2 725 265€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
58 tx
471k€934k€2725k€
934 997 €Range: 471 396€ - 2 725 265€
NAF 5 all-time
Valuation method used
Net Income Multiple
254 781 €
×
3.7x
=934 998 €
Range: 471 397€ - 2 725 265€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'isolation)
Compare AS ENTREPRISE with other companies in the same sector:
The revenue of AS ENTREPRISE is not publicly disclosed (confidential accounts filed with INPI).
Is AS ENTREPRISE profitable?
Yes, AS ENTREPRISE generated a net profit of 255 k€ in 2021.
Where is the headquarters of AS ENTREPRISE ?
The headquarters of AS ENTREPRISE is located in JABLINES (77450), in the department Seine-et-Marne.
Where to find the tax return of AS ENTREPRISE ?
The tax return of AS ENTREPRISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AS ENTREPRISE operate?
AS ENTREPRISE operates in the sector Travaux d'isolation (NAF code 43.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart