Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-11-03 (11 years)Status: ActiveBusiness sector: Travaux de revêtement des sols et des mursLocation: CAGNES-SUR-MER (06800), Alpes-Maritimes
A.S CONSTRUCTION : revenue, balance sheet and financial ratios
A.S CONSTRUCTION is a French company
founded 11 years ago,
specialized in the sector Travaux de revêtement des sols et des murs.
Based in CAGNES-SUR-MER (06800),
this company of category PME
shows in 2021 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - A.S CONSTRUCTION (SIREN 808126353)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 531 907 €
1 355 176 €
1 319 078 €
1 253 969 €
1 904 551 €
1 445 225 €
Net income
23 263 €
80 967 €
12 225 €
80 784 €
36 650 €
36 814 €
25 772 €
16 567 €
17 508 €
7 678 €
EBITDA
N/C
N/C
N/C
N/C
71 184 €
91 559 €
43 601 €
44 740 €
42 239 €
23 300 €
Net margin
N/C
N/C
N/C
N/C
2.4%
2.7%
2.0%
1.3%
0.9%
0.5%
Revenue and income statement
In 2025, A.S CONSTRUCTION generates positive net income of 23 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 8 k€ -> 23 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
23 263 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.792%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.061%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
64.594
43.646
12.617
9.306
7.469
8.519
18.557
16.8
13.964
12.792
Financial autonomy
8.276
10.204
22.869
20.692
33.296
42.74
42.937
40.953
46.905
50.061
Repayment capacity
1.397
0.883
0.292
0.263
0.192
0.205
None
None
None
None
Cash flow / Revenue
1.562%
1.723%
2.856%
2.917%
3.07%
2.975%
None%
None%
None%
None%
Sector positioning
Debt ratio
12.792025
2023
2024
2025
Q1: 5.0
Med: 18.43
Q3: 51.59
Good-10 pts over 3 years
In 2025, the debt ratio of A.S CONSTRUCTION (12.79) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
50.06%2025
2023
2024
2025
Q1: 23.08%
Med: 41.79%
Q3: 56.35%
Good
In 2025, the financial autonomy of A.S CONSTRUCTION (50.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 171.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
171.81
Liquidity indicators evolution A.S CONSTRUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
92.663
106.481
90.12
92.484
105.321
126.253
154.046
137.192
169.429
171.81
Interest coverage
2.562
5.291
2.447
0.704
1.2
0.584
None
None
None
None
Sector positioning
Liquidity ratio
171.812025
2023
2024
2025
Q1: 154.46
Med: 206.72
Q3: 297.14
Average+8 pts over 3 years
In 2025, the liquidity ratio of A.S CONSTRUCTION (171.81) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution A.S CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
148 179 €
217 005 €
83 778 €
46 656 €
39 287 €
49 404 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
33
0
0
3
0
0
0
0
0
0
Customer payment term (days)
49
55
30
24
36
29
0
0
0
0
Supplier payment term (days)
51
57
41
36
18
16
0
0
0
0
Positioning of A.S CONSTRUCTION in its sector
Comparison with sector Travaux de revêtement des sols et des murs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 26 747€ to 96 023€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
26k€46k€96k€
46 452 €Range: 26 747€ - 96 023€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de revêtement des sols et des murs)
Compare A.S CONSTRUCTION with other companies in the same sector:
The revenue of A.S CONSTRUCTION in 2021 is 1.5 M€.
Is A.S CONSTRUCTION profitable?
Yes, A.S CONSTRUCTION generated a net profit of 23 k€ in 2025.
Where is the headquarters of A.S CONSTRUCTION ?
The headquarters of A.S CONSTRUCTION is located in CAGNES-SUR-MER (06800), in the department Alpes-Maritimes.
Where to find the tax return of A.S CONSTRUCTION ?
The tax return of A.S CONSTRUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does A.S CONSTRUCTION operate?
A.S CONSTRUCTION operates in the sector Travaux de revêtement des sols et des murs (NAF code 43.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart