A&S CONSEILS - GEOMETRES EXPERTS is a French company
founded 12 years ago,
specialized in the sector Activité des géomètres.
Based in MEAUX (77100),
this company of category PME
shows in 2024 a revenue of 252 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - A&S CONSEILS - GEOMETRES EXPERTS (SIREN 799025580)
Indicator
2024
2023
2021
2020
2019
2018
2017
Revenue
252 372 €
448 749 €
465 848 €
427 331 €
542 232 €
556 325 €
701 578 €
Net income
-49 336 €
189 376 €
-60 127 €
68 929 €
-28 047 €
22 020 €
102 293 €
EBITDA
-47 338 €
126 237 €
123 618 €
73 989 €
140 443 €
105 410 €
113 514 €
Net margin
-19.5%
42.2%
-12.9%
16.1%
-5.2%
4.0%
14.6%
Revenue and income statement
In 2024, A&S CONSEILS - GEOMETRES EXPERTS achieves revenue of 252 k€. Revenue is declining over the period 2017-2024 (CAGR: -13.6%). Significant drop of -44% vs 2023. After deducting consumption (480 €), gross margin stands at 252 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -47 k€, representing -18.8% of revenue. Warning negative scissor effect: despite revenue change (-44%), EBITDA varies by -137%, reducing margin by 46.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -49 k€ (-19.5% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
252 372 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
251 892 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-47 338 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-49 434 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-49 336 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-18.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -330%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -34%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-329.611%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-33.907%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-18.699%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-8.161
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Debt ratio
-391.061
-388.278
-308.179
-431.67
-285.654
-674.156
-329.611
Financial autonomy
-23.784
-27.178
-33.781
-24.106
-42.511
-15.567
-33.907
Repayment capacity
13.579
10.315
35.322
42.334
7.967
2.264
-8.161
Cash flow / Revenue
10.196%
15.316%
4.094%
4.395%
18.904%
44.797%
-18.699%
Sector positioning
Debt ratio
-329.612024
2021
2023
2024
Q1: 8.6
Med: 30.76
Q3: 65.09
Excellent
In 2024, the debt ratio of A&S CONSEILS - GEOMETRES ... (-329.61) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-33.91%2024
2021
2023
2024
Q1: 36.06%
Med: 50.96%
Q3: 66.87%
Watch+15 pts over 3 years
In 2024, the financial autonomy of A&S CONSEILS - GEOMETRES ... (-33.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-8.16 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.61 years
Q3: 2.5 years
Excellent-55 pts over 3 years
In 2024, the repayment capacity of A&S CONSEILS - GEOMETRES ... (-8.16) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 62.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
62.78
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
156.96
154.922
131.725
212.58
227.311
299.496
62.78
Interest coverage
40.349
20.197
14.913
23.739
12.527
0.446
0.0
Sector positioning
Liquidity ratio
62.782024
2021
2023
2024
Q1: 153.36
Med: 236.99
Q3: 346.09
Watch-34 pts over 3 years
In 2024, the liquidity ratio of A&S CONSEILS - GEOMETRES ... (62.78) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2024
2021
2023
2024
Q1: 0.0x
Med: 0.73x
Q3: 5.89x
Average-50 pts over 3 years
In 2024, the interest coverage of A&S CONSEILS - GEOMETRES ... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 39 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 68 days. Favorable situation: supplier credit is longer than customer credit by 29 days. WCR is negative (-15 days): operations structurally generate cash. Notable WCR improvement over the period (-105%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-10 337 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
39 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
68 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-15 j
WCR and payment terms evolution A&S CONSEILS - GEOMETRES EXPERTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Operating WCR
216 942 €
86 865 €
68 099 €
85 787 €
85 413 €
26 539 €
-10 337 €
Inventory turnover (days)
44
49
14
0
0
0
0
Customer payment term (days)
134
114
153
174
131
45
39
Supplier payment term (days)
158
77
70
29
28
9
68
Positioning of A&S CONSEILS - GEOMETRES EXPERTS in its sector
Comparison with sector Activité des géomètres
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 36 528€ to 62 903€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
36k€42k€62k€
42 214 €Range: 36 528€ - 62 903€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activité des géomètres)
Compare A&S CONSEILS - GEOMETRES EXPERTS with other companies in the same sector:
Frequently asked questions about A&S CONSEILS - GEOMETRES EXPERTS
What is the revenue of A&S CONSEILS - GEOMETRES EXPERTS ?
The revenue of A&S CONSEILS - GEOMETRES EXPERTS in 2024 is 252 k€.
Is A&S CONSEILS - GEOMETRES EXPERTS profitable?
A&S CONSEILS - GEOMETRES EXPERTS recorded a net loss in 2024.
Where is the headquarters of A&S CONSEILS - GEOMETRES EXPERTS ?
The headquarters of A&S CONSEILS - GEOMETRES EXPERTS is located in MEAUX (77100), in the department Seine-et-Marne.
Where to find the tax return of A&S CONSEILS - GEOMETRES EXPERTS ?
The tax return of A&S CONSEILS - GEOMETRES EXPERTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does A&S CONSEILS - GEOMETRES EXPERTS operate?
A&S CONSEILS - GEOMETRES EXPERTS operates in the sector Activité des géomètres (NAF code 71.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart