Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-10-10 (19 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: ISTRES (13800), Bouches-du-Rhone
AS AUTO PACA : revenue, balance sheet and financial ratios
AS AUTO PACA is a French company
founded 19 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in ISTRES (13800),
this company of category PME
shows in 2020 a revenue of 431 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AS AUTO PACA (SIREN 492283973)
Indicator
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
431 127 €
419 608 €
234 878 €
549 313 €
557 568 €
Net income
0 €
0 €
32 196 €
33 884 €
-5 601 €
9 135 €
217 €
EBITDA
N/C
N/C
14 763 €
221 713 €
-49 499 €
56 105 €
32 338 €
Net margin
N/C
N/C
7.5%
8.1%
-2.4%
1.7%
0.0%
Revenue and income statement
In 2023, AS AUTO PACA records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2020: 217 € -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.563%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.299%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
Debt ratio
28.246
15.607
2.031
-27.443
46.997
107.109
26.563
Financial autonomy
17.367
9.102
1.577
-24.874
28.063
49.573
11.299
Repayment capacity
1.386
1.948
5.381
0.265
0.146
None
None
Cash flow / Revenue
3.674%
4.502%
2.084%
13.742%
9.828%
None%
None%
Sector positioning
Debt ratio
26.562023
2020
2022
2023
Q1: 5.31
Med: 46.55
Q3: 142.32
Good
In 2023, the debt ratio of AS AUTO PACA (26.56) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
11.3%2023
2020
2022
2023
Q1: 10.96%
Med: 26.91%
Q3: 51.24%
Average-23 pts over 3 years
In 2023, the financial autonomy of AS AUTO PACA (11.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.15 years2020
2020
Q1: -0.02 years
Med: 0.52 years
Q3: 5.33 years
Good
In 2020, the repayment capacity of AS AUTO PACA (0.15) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 213.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
213.496
Liquidity indicators evolution AS AUTO PACA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
Liquidity ratio
160.419
199.608
789.958
826.096
232.656
248.996
213.496
Interest coverage
1.735
7.937
-4.792
0.147
1.124
None
None
Sector positioning
Liquidity ratio
213.52023
2020
2022
2023
Q1: 135.04
Med: 203.84
Q3: 381.78
Good
In 2023, the liquidity ratio of AS AUTO PACA (213.50) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.12x2020
2020
Q1: 0.0x
Med: 0.35x
Q3: 7.29x
Good
In 2020, the interest coverage of AS AUTO PACA (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AS AUTO PACA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
Operating WCR
46 970 €
61 188 €
13 604 €
-12 676 €
126 394 €
0 €
0 €
Inventory turnover (days)
57
64
2
2
192
0
0
Customer payment term (days)
14
20
0
0
0
0
0
Supplier payment term (days)
31
34
2
24
27
0
0
Positioning of AS AUTO PACA in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare AS AUTO PACA with other companies in the same sector:
Yes, AS AUTO PACA generated a net profit of 32 k€ in 2020.
Where is the headquarters of AS AUTO PACA ?
The headquarters of AS AUTO PACA is located in ISTRES (13800), in the department Bouches-du-Rhone.
Where to find the tax return of AS AUTO PACA ?
The tax return of AS AUTO PACA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AS AUTO PACA operate?
AS AUTO PACA operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart