Employees: NN (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-01-01 (19 years)Status: ActiveBusiness sector: Location de courte durée de voitures et de véhicules automobiles légersLocation: CHAMONIX-MONT-BLANC (74400), Haute-Savoie
ARVERNE LEASE : revenue, balance sheet and financial ratios
ARVERNE LEASE is a French company
founded 19 years ago,
specialized in the sector Location de courte durée de voitures et de véhicules automobiles légers.
Based in CHAMONIX-MONT-BLANC (74400),
this company of category PME
shows in 2019 a revenue of 3.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARVERNE LEASE (SIREN 500882436)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
3 573 054 €
N/C
N/C
3 448 851 €
Net income
241 088 €
166 807 €
88 714 €
92 489 €
42 910 €
102 523 €
75 301 €
56 428 €
EBITDA
N/C
N/C
N/C
N/C
130 324 €
N/C
N/C
92 940 €
Net margin
N/C
N/C
N/C
N/C
1.2%
N/C
N/C
1.6%
Revenue and income statement
In 2023, ARVERNE LEASE generates positive net income of 241 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 56 k€ -> 241 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
241 088 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.816%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.401%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
9.986
24.353
72.821
71.877
58.366
59.707
8.426
13.816
Financial autonomy
55.637
46.065
39.247
41.271
34.464
49.843
52.164
57.401
Repayment capacity
0.582
None
None
4.762
None
None
None
None
Cash flow / Revenue
2.071%
None%
None%
2.575%
None%
None%
None%
None%
Sector positioning
Debt ratio
13.822023
2021
2022
2023
Q1: 0.0
Med: 21.8
Q3: 129.09
Good-13 pts over 3 years
In 2023, the debt ratio of ARVERNE LEASE (13.82) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
57.4%2023
2021
2022
2023
Q1: 0.76%
Med: 23.53%
Q3: 50.52%
Excellent+7 pts over 3 years
In 2023, the financial autonomy of ARVERNE LEASE (57.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 149.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
149.3
Liquidity indicators evolution ARVERNE LEASE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
214.271
157.768
228.128
254.754
179.402
395.767
135.693
149.3
Interest coverage
2.85
None
None
2.254
None
None
None
None
Sector positioning
Liquidity ratio
149.32023
2021
2022
2023
Q1: 84.34
Med: 171.99
Q3: 332.73
Average-32 pts over 3 years
In 2023, the liquidity ratio of ARVERNE LEASE (149.30) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ARVERNE LEASE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
449 213 €
0 €
0 €
899 338 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
15
0
0
44
0
0
0
0
Customer payment term (days)
21
0
0
31
0
0
0
0
Supplier payment term (days)
29
0
0
38
0
0
0
0
Positioning of ARVERNE LEASE in its sector
Comparison with sector Location de courte durée de voitures et de véhicules automobiles légers
Valuation estimate
Based on 276 transactions of similar company sales
(all years),
the value of ARVERNE LEASE is estimated at
2 959 443 €
(range 73 632€ - 8 722 781€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
276 transactions
73k€2959k€8722k€
2 959 443 €Range: 73 632€ - 8 722 781€
NAF 5 all-time
Valuation method used
Net Income Multiple
241 088 €
×
12.3x
=2 959 443 €
Range: 73 632€ - 8 722 782€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 276 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de courte durée de voitures et de véhicules automobiles légers)
Compare ARVERNE LEASE with other companies in the same sector:
Yes, ARVERNE LEASE generated a net profit of 241 k€ in 2023.
Where is the headquarters of ARVERNE LEASE ?
The headquarters of ARVERNE LEASE is located in CHAMONIX-MONT-BLANC (74400), in the department Haute-Savoie.
Where to find the tax return of ARVERNE LEASE ?
The tax return of ARVERNE LEASE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARVERNE LEASE operate?
ARVERNE LEASE operates in the sector Location de courte durée de voitures et de véhicules automobiles légers (NAF code 77.11A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart