Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1974-01-01 (52 years)Status: ActiveBusiness sector: Location de longue durée de voitures et de véhicules automobiles légersLocation: PARIS (75009), Paris
ARVAL FLEET SERVICES : revenue, balance sheet and financial ratios
ARVAL FLEET SERVICES is a French company
founded 52 years ago,
specialized in the sector Location de longue durée de voitures et de véhicules automobiles légers.
Based in PARIS (75009),
this company of category GE
shows in 2024 a revenue of 165.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARVAL FLEET SERVICES (SIREN 300773413)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
164 985 295 €
182 917 787 €
172 426 053 €
174 366 011 €
174 865 447 €
182 474 175 €
202 865 663 €
210 263 664 €
224 760 087 €
Net income
-2 653 365 €
4 931 513 €
210 668 €
18 761 139 €
5 004 912 €
12 799 238 €
10 979 817 €
650 753 €
32 767 111 €
EBITDA
91 259 486 €
101 667 055 €
99 713 899 €
106 046 313 €
106 694 500 €
112 736 634 €
125 962 537 €
140 235 857 €
148 700 331 €
Net margin
-1.6%
2.7%
0.1%
10.8%
2.9%
7.0%
5.4%
0.3%
14.6%
Revenue and income statement
In 2024, ARVAL FLEET SERVICES achieves revenue of 165.0 M€. Activity remains stable over the period (CAGR: -3.8%). Slight decline of -10% vs 2023. After deducting consumption (287 k€), gross margin stands at 164.7 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 91.3 M€, representing 55.3% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -2.7 M€ (-1.6% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
164 985 295 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
164 698 054 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
91 259 486 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
12 858 581 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 653 365 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
55.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 89%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.0 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 63.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
88.745%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.489%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
63.069%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
4.043
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
66.511
71.815
68.318
63.679
67.561
60.56
57.32
81.881
88.745
Financial autonomy
52.284
46.766
49.114
50.7
52.079
56.377
57.489
47.474
47.489
Repayment capacity
1.352
1.655
1.785
1.867
2.102
1.965
2.021
3.153
4.043
Cash flow / Revenue
81.623%
71.324%
69.311%
71.726%
72.993%
76.287%
73.404%
67.361%
63.069%
Sector positioning
Debt ratio
88.752024
2022
2023
2024
Q1: 0.0
Med: 52.09
Q3: 260.67
Average+7 pts over 3 years
In 2024, the debt ratio of ARVAL FLEET SERVICES (88.75) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.49%2024
2022
2023
2024
Q1: 4.51%
Med: 24.09%
Q3: 51.07%
Good
In 2024, the financial autonomy of ARVAL FLEET SERVICES (47.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.04 years2024
2022
2023
2024
Q1: 0.0 years
Med: 1.27 years
Q3: 3.63 years
Watch+19 pts over 3 years
In 2024, the repayment capacity of ARVAL FLEET SERVICES (4.04) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 74.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 16.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
74.278
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
148.251
157.48
210.181
124.548
127.935
199.268
353.868
91.358
74.278
Interest coverage
0.456
0.769
1.143
1.55
1.681
1.611
1.996
7.79
16.83
Sector positioning
Liquidity ratio
74.282024
2022
2023
2024
Q1: 79.61
Med: 167.54
Q3: 370.44
Watch-45 pts over 3 years
In 2024, the liquidity ratio of ARVAL FLEET SERVICES (74.28) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
16.83x2024
2022
2023
2024
Q1: 0.0x
Med: 1.37x
Q3: 11.14x
Excellent+19 pts over 3 years
In 2024, the interest coverage of ARVAL FLEET SERVICES (16.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 35 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 18 days. The company must finance 17 days of gap between collections and payments. Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-584 days): operations structurally generate cash. Notable WCR improvement over the period (-448%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-267 497 258 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
35 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
18 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-584 j
WCR and payment terms evolution ARVAL FLEET SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-48 797 662 €
-48 856 865 €
-89 719 368 €
-118 912 946 €
-135 914 169 €
-151 410 726 €
-187 825 424 €
-254 923 374 €
-267 497 258 €
Inventory turnover (days)
0
0
0
0
0
0
0
2
1
Customer payment term (days)
40
150
108
102
87
86
90
88
35
Supplier payment term (days)
148
174
65
83
68
68
47
26
18
Positioning of ARVAL FLEET SERVICES in its sector
Comparison with sector Location de longue durée de voitures et de véhicules automobiles légers
Valuation estimate
Based on 276 transactions of similar company sales
(all years),
the value of ARVAL FLEET SERVICES is estimated at
825 885 516 €
(range 172 294 781€ - 1 115 035 681€).
With an EBITDA of 91 259 486€, the sector multiple of 11.9x is applied.
The price/revenue ratio is 2.33x
(premium valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
276 transactions
172294k€825885k€1115035k€
825 885 516 €Range: 172 294 781€ - 1 115 035 681€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
91 259 486 €×11.9x
Estimation1 090 407 861 €
221 737 195€ - 1 483 669 327€
Revenue Multiple30%
164 985 295 €×2.33x
Estimation385 014 941 €
89 890 758€ - 500 646 274€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 276 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de longue durée de voitures et de véhicules automobiles légers)
Compare ARVAL FLEET SERVICES with other companies in the same sector:
Frequently asked questions about ARVAL FLEET SERVICES
What is the revenue of ARVAL FLEET SERVICES ?
The revenue of ARVAL FLEET SERVICES in 2024 is 165.0 M€.
Is ARVAL FLEET SERVICES profitable?
ARVAL FLEET SERVICES recorded a net loss in 2024.
Where is the headquarters of ARVAL FLEET SERVICES ?
The headquarters of ARVAL FLEET SERVICES is located in PARIS (75009), in the department Paris.
Where to find the tax return of ARVAL FLEET SERVICES ?
The tax return of ARVAL FLEET SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARVAL FLEET SERVICES operate?
ARVAL FLEET SERVICES operates in the sector Location de longue durée de voitures et de véhicules automobiles légers (NAF code 77.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart