Employees: 11 (2023.0)Legal category: 5460Size: PMECreation date: 2019-06-06 (6 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: LA BOISSIERE (14340), Calvados
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ARTY BOIS CONCEPT : revenue, balance sheet and financial ratios
ARTY BOIS CONCEPT is a French company
founded 6 years ago,
specialized in the sector Travaux de charpente.
Based in LA BOISSIERE (14340),
this company of category PME
shows in 2022 a revenue of 841 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARTY BOIS CONCEPT (SIREN 851519199)
Indicator
2025
2024
2023
2022
Revenue
N/C
N/C
N/C
840 972 €
Net income
104 546 €
-66 362 €
66 746 €
80 986 €
EBITDA
N/C
N/C
N/C
99 089 €
Net margin
N/C
N/C
N/C
9.6%
Revenue and income statement
In 2025, ARTY BOIS CONCEPT generates positive net income of 105 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2025: 81 k€ -> 105 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
104 546 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 79%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
78.569%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.377%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
2025
Debt ratio
96.86
61.12
199.378
78.569
Financial autonomy
31.266
38.936
17.028
27.377
Repayment capacity
1.273
None
None
None
Cash flow / Revenue
10.505%
None%
None%
None%
Sector positioning
Debt ratio
78.572025
2023
2024
2025
Q1: 9.16
Med: 25.54
Q3: 54.64
Watch+8 pts over 3 years
In 2025, the debt ratio of ARTY BOIS CONCEPT (78.57) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
27.38%2025
2023
2024
2025
Q1: 31.37%
Med: 45.9%
Q3: 60.99%
Watch-26 pts over 3 years
In 2025, the financial autonomy of ARTY BOIS CONCEPT (27.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 248.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
248.206
Liquidity indicators evolution ARTY BOIS CONCEPT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
2025
Liquidity ratio
201.639
204.264
108.749
248.206
Interest coverage
2.861
None
None
None
Sector positioning
Liquidity ratio
248.212025
2023
2024
2025
Q1: 172.12
Med: 234.82
Q3: 327.16
Good+11 pts over 3 years
In 2025, the liquidity ratio of ARTY BOIS CONCEPT (248.21) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ARTY BOIS CONCEPT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
2025
Operating WCR
115 398 €
0 €
0 €
0 €
Inventory turnover (days)
14
0
0
0
Customer payment term (days)
54
256
0
0
Supplier payment term (days)
48
109
0
0
Positioning of ARTY BOIS CONCEPT in its sector
Comparison with sector Travaux de charpente
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of ARTY BOIS CONCEPT is estimated at
282 108 €
(range 143 198€ - 501 314€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
143k€282k€501k€
282 108 €Range: 143 198€ - 501 314€
NAF 5 all-time
Valuation method used
Net Income Multiple
104 546 €
×
2.7x
=282 108 €
Range: 143 198€ - 501 314€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de charpente)
Compare ARTY BOIS CONCEPT with other companies in the same sector:
Frequently asked questions about ARTY BOIS CONCEPT
What is the revenue of ARTY BOIS CONCEPT ?
The revenue of ARTY BOIS CONCEPT in 2022 is 841 k€.
Is ARTY BOIS CONCEPT profitable?
Yes, ARTY BOIS CONCEPT generated a net profit of 105 k€ in 2025.
Where is the headquarters of ARTY BOIS CONCEPT ?
The headquarters of ARTY BOIS CONCEPT is located in LA BOISSIERE (14340), in the department Calvados.
Where to find the tax return of ARTY BOIS CONCEPT ?
The tax return of ARTY BOIS CONCEPT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARTY BOIS CONCEPT operate?
ARTY BOIS CONCEPT operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart