Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2001-12-10 (24 years)Status: ActiveBusiness sector: Activités des agences de travail temporaire Location: LA FERTE-BERNARD (72400), Sarthe
ARTUS INTERIM LA FERTE BERNARD : revenue, balance sheet and financial ratios
ARTUS INTERIM LA FERTE BERNARD is a French company
founded 24 years ago,
specialized in the sector Activités des agences de travail temporaire .
Based in LA FERTE-BERNARD (72400),
this company of category ETI
shows in 2024 a revenue of 4.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARTUS INTERIM LA FERTE BERNARD (SIREN 440138105)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
4 125 517 €
3 522 629 €
3 995 149 €
4 675 787 €
4 041 617 €
7 081 594 €
9 669 441 €
8 698 515 €
8 604 434 €
Net income
37 556 €
36 322 €
9 119 €
139 887 €
56 361 €
171 169 €
386 595 €
446 173 €
404 451 €
EBITDA
-37 329 €
-44 041 €
-33 209 €
174 218 €
-1 667 €
295 538 €
296 963 €
409 138 €
373 282 €
Net margin
0.9%
1.0%
0.2%
3.0%
1.4%
2.4%
4.0%
5.1%
4.7%
Revenue and income statement
In 2024, ARTUS INTERIM LA FERTE BERNARD achieves revenue of 4.1 M€. Revenue is declining over the period 2016-2024 (CAGR: -8.8%). Vs 2023, growth of +17% (3.5 M€ -> 4.1 M€). After deducting consumption (0 €), gross margin stands at 4.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -37 k€, representing -0.9% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 38 k€, i.e. 0.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 125 517 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 125 517 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-37 329 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
31 297 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
37 556 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.184%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.797%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ARTUS INTERIM LA FERTE BERNARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.702
0.0
0.0
0.0
0.0
Financial autonomy
36.079
40.37
38.934
46.962
60.457
58.086
62.294
60.12
58.184
Repayment capacity
0.0
0.0
0.0
0.0
8.604
0.0
0.0
0.0
0.0
Cash flow / Revenue
4.132%
4.584%
2.689%
1.826%
0.026%
1.921%
-0.729%
-1.094%
-0.797%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 2.73
Q3: 26.78
Excellent
In 2024, the debt ratio of ARTUS INTERIM LA FERTE BE... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
58.18%2024
2022
2023
2024
Q1: 11.73%
Med: 25.56%
Q3: 44.76%
Excellent
In 2024, the financial autonomy of ARTUS INTERIM LA FERTE BE... (58.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.27 years
Excellent
In 2024, the repayment capacity of ARTUS INTERIM LA FERTE BE... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 217.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
217.607
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-4.316
Liquidity indicators evolution ARTUS INTERIM LA FERTE BERNARD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
144.407
155.234
152.302
171.81
226.915
215.825
237.452
226.367
217.607
Interest coverage
0.686
0.546
0.851
0.218
-11.038
0.093
-0.361
-2.221
-4.316
Sector positioning
Liquidity ratio
217.612024
2022
2023
2024
Q1: 111.16
Med: 138.5
Q3: 192.32
Excellent
In 2024, the liquidity ratio of ARTUS INTERIM LA FERTE BE... (217.61) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-4.32x2024
2022
2023
2024
Q1: -0.69x
Med: 0.0x
Q3: 1.34x
Average
In 2024, the interest coverage of ARTUS INTERIM LA FERTE BE... (-4.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 53 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 98 days. Excellent situation: suppliers finance 45 days of the operating cycle (retail model). Overall, WCR represents 96 days of revenue, i.e. 1.1 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 098 708 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
53 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
98 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
96 j
WCR and payment terms evolution ARTUS INTERIM LA FERTE BERNARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
980 561 €
1 082 965 €
1 058 707 €
1 053 741 €
985 306 €
952 598 €
1 000 106 €
1 042 381 €
1 098 708 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
66
58
56
80
67
69
53
75
53
Supplier payment term (days)
88
67
70
67
83
62
89
90
98
Positioning of ARTUS INTERIM LA FERTE BERNARD in its sector
Comparison with sector Activités des agences de travail temporaire
Valuation estimate
Based on 135 transactions of similar company sales
(all years),
the value of ARTUS INTERIM LA FERTE BERNARD is estimated at
218 207 €
(range 163 405€ - 412 795€).
The price/revenue ratio is 0.08x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
135 transactions
163k€218k€412k€
218 207 €Range: 163 405€ - 412 795€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
4 125 517 €×0.08x
Estimation317 386 €
249 084€ - 567 402€
Net Income Multiple20%
37 556 €×1.8x
Estimation69 438 €
34 888€ - 180 886€
How is this estimate calculated?
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de travail temporaire )
Compare ARTUS INTERIM LA FERTE BERNARD with other companies in the same sector:
Frequently asked questions about ARTUS INTERIM LA FERTE BERNARD
What is the revenue of ARTUS INTERIM LA FERTE BERNARD ?
The revenue of ARTUS INTERIM LA FERTE BERNARD in 2024 is 4.1 M€.
Is ARTUS INTERIM LA FERTE BERNARD profitable?
Yes, ARTUS INTERIM LA FERTE BERNARD generated a net profit of 38 k€ in 2024.
Where is the headquarters of ARTUS INTERIM LA FERTE BERNARD ?
The headquarters of ARTUS INTERIM LA FERTE BERNARD is located in LA FERTE-BERNARD (72400), in the department Sarthe.
Where to find the tax return of ARTUS INTERIM LA FERTE BERNARD ?
The tax return of ARTUS INTERIM LA FERTE BERNARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARTUS INTERIM LA FERTE BERNARD operate?
ARTUS INTERIM LA FERTE BERNARD operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart