Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2002-06-03 (23 years)Status: ActiveBusiness sector: Activités des agences de travail temporaire Location: ANGERS (49000), Maine-et-Loire
ARTUS INTERIM ANGERS : revenue, balance sheet and financial ratios
ARTUS INTERIM ANGERS is a French company
founded 23 years ago,
specialized in the sector Activités des agences de travail temporaire .
Based in ANGERS (49000),
this company of category ETI
shows in 2024 a revenue of 4.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARTUS INTERIM ANGERS (SIREN 442424560)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
4 320 560 €
5 067 204 €
4 534 198 €
3 288 018 €
2 989 774 €
3 779 211 €
3 565 384 €
2 912 392 €
2 335 076 €
Net income
4 550 €
9 009 €
26 019 €
46 124 €
12 241 €
129 799 €
82 972 €
46 845 €
39 099 €
EBITDA
-164 313 €
-75 653 €
-67 773 €
31 212 €
-22 743 €
148 851 €
66 543 €
116 161 €
49 241 €
Net margin
0.1%
0.2%
0.6%
1.4%
0.4%
3.4%
2.3%
1.6%
1.7%
Revenue and income statement
In 2024, ARTUS INTERIM ANGERS achieves revenue of 4.3 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +8.0%. Significant drop of -15% vs 2023. After deducting consumption (0 €), gross margin stands at 4.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -164 k€, representing -3.8% of revenue. Warning negative scissor effect: despite revenue change (-15%), EBITDA varies by -117%, reducing margin by 2.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 5 k€, i.e. 0.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 320 560 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 320 560 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-164 313 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-56 227 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 550 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-3.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.002%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2.194%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
97.737
126.342
82.076
34.63
1.361
0.0
0.0
0.0
0.0
Financial autonomy
15.885
17.145
22.757
33.604
36.141
39.296
31.147
29.918
34.002
Repayment capacity
3.83
12.799
-14.645
1.518
-0.101
0.0
0.0
0.0
0.0
Cash flow / Revenue
1.633%
0.665%
-0.439%
2.468%
-1.666%
-0.929%
-1.801%
-1.679%
-2.194%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 2.73
Q3: 26.78
Excellent
In 2024, the debt ratio of ARTUS INTERIM ANGERS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
34.0%2024
2022
2023
2024
Q1: 11.73%
Med: 25.56%
Q3: 44.76%
Good
In 2024, the financial autonomy of ARTUS INTERIM ANGERS (34.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.27 years
Excellent
In 2024, the repayment capacity of ARTUS INTERIM ANGERS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 143.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
143.062
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
135.74
154.441
156.841
168.639
144.817
153.437
138.667
136.434
143.062
Interest coverage
4.062
1.737
3.985
0.99
-0.673
0.282
-0.335
-1.133
-0.463
Sector positioning
Liquidity ratio
143.062024
2022
2023
2024
Q1: 111.16
Med: 138.5
Q3: 192.32
Good+10 pts over 3 years
In 2024, the liquidity ratio of ARTUS INTERIM ANGERS (143.06) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-0.46x2024
2022
2023
2024
Q1: -0.69x
Med: 0.0x
Q3: 1.34x
Average+8 pts over 3 years
In 2024, the interest coverage of ARTUS INTERIM ANGERS (-0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 45 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 109 days. Excellent situation: suppliers finance 64 days of the operating cycle (retail model). Overall, WCR represents 30 days of revenue, i.e. 363 k€ to permanently finance. Over 2016-2024, WCR increased by +77%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
362 797 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
45 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
109 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
30 j
WCR and payment terms evolution ARTUS INTERIM ANGERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
205 230 €
315 150 €
280 204 €
391 148 €
310 787 €
255 906 €
442 492 €
501 704 €
362 797 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
97
91
73
77
72
68
59
65
45
Supplier payment term (days)
118
69
77
70
156
58
147
145
109
Positioning of ARTUS INTERIM ANGERS in its sector
Comparison with sector Activités des agences de travail temporaire
Valuation estimate
Based on 135 transactions of similar company sales
(all years),
the value of ARTUS INTERIM ANGERS is estimated at
202 800 €
(range 158 206€ - 365 302€).
The price/revenue ratio is 0.08x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
135 transactions
158k€202k€365k€
202 800 €Range: 158 206€ - 365 302€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
4 320 560 €×0.08x
Estimation332 392 €
260 860€ - 594 227€
Net Income Multiple20%
4 550 €×1.8x
Estimation8 413 €
4 227€ - 21 915€
How is this estimate calculated?
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de travail temporaire )
Compare ARTUS INTERIM ANGERS with other companies in the same sector:
Frequently asked questions about ARTUS INTERIM ANGERS
What is the revenue of ARTUS INTERIM ANGERS ?
The revenue of ARTUS INTERIM ANGERS in 2024 is 4.3 M€.
Is ARTUS INTERIM ANGERS profitable?
Yes, ARTUS INTERIM ANGERS generated a net profit of 5 k€ in 2024.
Where is the headquarters of ARTUS INTERIM ANGERS ?
The headquarters of ARTUS INTERIM ANGERS is located in ANGERS (49000), in the department Maine-et-Loire.
Where to find the tax return of ARTUS INTERIM ANGERS ?
The tax return of ARTUS INTERIM ANGERS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARTUS INTERIM ANGERS operate?
ARTUS INTERIM ANGERS operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart