ARTS GRAPHIQUES COMMUNICATION : revenue, balance sheet and financial ratios
ARTS GRAPHIQUES COMMUNICATION is a French company
founded 10 years ago,
specialized in the sector Autre imprimerie (labeur).
Based in COLLEGIEN (77090),
this company of category PME
shows in 2024 a revenue of 4.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARTS GRAPHIQUES COMMUNICATION (SIREN 819731902)
Indicator
2024
2022
2021
2020
2019
2018
2017
Revenue
4 834 842 €
5 729 611 €
5 380 257 €
5 419 358 €
6 624 551 €
7 998 032 €
13 147 227 €
Net income
33 899 €
40 674 €
14 098 €
3 781 €
5 887 €
34 827 €
6 825 €
EBITDA
47 061 €
66 974 €
58 520 €
126 240 €
96 334 €
128 848 €
324 475 €
Net margin
0.7%
0.7%
0.3%
0.1%
0.1%
0.4%
0.1%
Revenue and income statement
In 2024, ARTS GRAPHIQUES COMMUNICATION achieves revenue of 4.8 M€. Revenue is declining over the period 2017-2024 (CAGR: -13.3%). Significant drop of -16% vs 2022. After deducting consumption (136 k€), gross margin stands at 4.7 M€, i.e. a rate of 97%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 47 k€, representing 1.0% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 34 k€, i.e. 0.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 834 842 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 698 793 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
47 061 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
82 910 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
33 899 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 58%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
58.294%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
8.093%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.167%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.973
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ARTS GRAPHIQUES COMMUNICATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
Debt ratio
363.808
221.583
170.712
264.0
205.509
261.167
58.294
Financial autonomy
6.492
7.669
8.989
8.888
10.304
5.142
8.093
Repayment capacity
10.796
5.883
7.265
14.038
12.009
6.922
1.973
Cash flow / Revenue
0.53%
1.138%
0.876%
0.872%
0.852%
0.972%
1.167%
Sector positioning
Debt ratio
58.292024
2021
2022
2024
Q1: 5.12
Med: 26.51
Q3: 66.87
Average-5 pts over 3 years
In 2024, the debt ratio of ARTS GRAPHIQUES COMMUNICA... (58.29) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
8.09%2024
2021
2022
2024
Q1: 25.34%
Med: 46.02%
Q3: 64.29%
Watch
In 2024, the financial autonomy of ARTS GRAPHIQUES COMMUNICA... (8.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
1.97 years2024
2021
2022
2024
Q1: 0.0 years
Med: 0.72 years
Q3: 2.56 years
Average-8 pts over 3 years
In 2024, the repayment capacity of ARTS GRAPHIQUES COMMUNICA... (1.97) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 77.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.5x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
77.4
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.503
Liquidity indicators evolution ARTS GRAPHIQUES COMMUNICATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
94.878
90.205
82.982
90.586
88.384
94.809
77.4
Interest coverage
19.303
17.527
16.898
10.962
24.619
12.493
2.503
Sector positioning
Liquidity ratio
77.42024
2021
2022
2024
Q1: 152.31
Med: 225.93
Q3: 353.87
Watch-10 pts over 3 years
In 2024, the liquidity ratio of ARTS GRAPHIQUES COMMUNICA... (77.40) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
2.5x2024
2021
2022
2024
Q1: 0.0x
Med: 1.38x
Q3: 7.92x
Good-21 pts over 3 years
In 2024, the interest coverage of ARTS GRAPHIQUES COMMUNICA... (2.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 62 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 79 days. Favorable situation: supplier credit is longer than customer credit by 17 days. Inventory turnover is 14 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 39 days of revenue, i.e. 527 k€ to permanently finance. Notable WCR improvement over the period (-47%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
527 481 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
62 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
79 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
14 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
39 j
WCR and payment terms evolution ARTS GRAPHIQUES COMMUNICATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
Operating WCR
994 719 €
413 258 €
606 080 €
765 051 €
822 426 €
437 914 €
527 481 €
Inventory turnover (days)
4
9
10
9
5
8
14
Customer payment term (days)
16
35
48
49
52
68
62
Supplier payment term (days)
44
46
58
72
66
63
79
Positioning of ARTS GRAPHIQUES COMMUNICATION in its sector
Comparison with sector Autre imprimerie (labeur)
Valuation estimate
Based on 72 transactions of similar company sales
(all years),
the value of ARTS GRAPHIQUES COMMUNICATION is estimated at
524 847 €
(range 286 152€ - 1 023 587€).
With an EBITDA of 47 061€, the sector multiple of 4.9x is applied.
The price/revenue ratio is 0.25x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
72 tx
286k€524k€1023k€
524 847 €Range: 286 152€ - 1 023 587€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
47 061 €×4.9x
Estimation230 647 €
125 609€ - 441 690€
Revenue Multiple30%
4 834 842 €×0.25x
Estimation1 204 196 €
689 380€ - 2 317 885€
Net Income Multiple20%
33 899 €×7.1x
Estimation241 328 €
82 671€ - 536 883€
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autre imprimerie (labeur))
Compare ARTS GRAPHIQUES COMMUNICATION with other companies in the same sector:
Frequently asked questions about ARTS GRAPHIQUES COMMUNICATION
What is the revenue of ARTS GRAPHIQUES COMMUNICATION ?
The revenue of ARTS GRAPHIQUES COMMUNICATION in 2024 is 4.8 M€.
Is ARTS GRAPHIQUES COMMUNICATION profitable?
Yes, ARTS GRAPHIQUES COMMUNICATION generated a net profit of 34 k€ in 2024.
Where is the headquarters of ARTS GRAPHIQUES COMMUNICATION ?
The headquarters of ARTS GRAPHIQUES COMMUNICATION is located in COLLEGIEN (77090), in the department Seine-et-Marne.
Where to find the tax return of ARTS GRAPHIQUES COMMUNICATION ?
The tax return of ARTS GRAPHIQUES COMMUNICATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARTS GRAPHIQUES COMMUNICATION operate?
ARTS GRAPHIQUES COMMUNICATION operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart