Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1979-01-01 (47 years)Status: ActiveBusiness sector: Fabrication de pièces techniques à base de matières plastiquesLocation: HOUDAIN (62150), Pas-de-Calais
ARTOIS PLASTIQUES : revenue, balance sheet and financial ratios
ARTOIS PLASTIQUES is a French company
founded 47 years ago,
specialized in the sector Fabrication de pièces techniques à base de matières plastiques.
Based in HOUDAIN (62150),
this company of category PME
shows in 2021 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARTOIS PLASTIQUES (SIREN 315635987)
Indicator
2023
2021
2018
2016
Revenue
N/C
2 064 054 €
3 110 981 €
2 861 159 €
Net income
161 768 €
-152 280 €
95 281 €
142 535 €
EBITDA
N/C
-76 147 €
181 347 €
289 492 €
Net margin
N/C
-7.4%
3.1%
5.0%
Revenue and income statement
In 2023, ARTOIS PLASTIQUES generates positive net income of 162 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 143 k€ -> 162 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
161 768 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 80%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
79.832%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.811%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2021
2023
Debt ratio
52.508
49.586
390.372
79.832
Financial autonomy
41.262
42.756
14.789
38.811
Repayment capacity
1.854
1.325
-8.33
None
Cash flow / Revenue
8.477%
6.386%
-3.935%
None%
Sector positioning
Debt ratio
79.832023
2018
2021
2023
Q1: 8.29
Med: 30.24
Q3: 71.9
Average+8 pts over 3 years
In 2023, the debt ratio of ARTOIS PLASTIQUES (79.83) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.81%2023
2018
2021
2023
Q1: 29.98%
Med: 47.62%
Q3: 64.62%
Average-6 pts over 3 years
In 2023, the financial autonomy of ARTOIS PLASTIQUES (38.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-8.33 years2021
2018
2021
Q1: 0.01 years
Med: 1.3 years
Q3: 3.21 years
Excellent-38 pts over 2 years
In 2021, the repayment capacity of ARTOIS PLASTIQUES (-8.33) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 271.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
271.849
Liquidity indicators evolution ARTOIS PLASTIQUES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2021
2023
Liquidity ratio
187.482
166.679
254.129
271.849
Interest coverage
2.726
3.004
-4.322
None
Sector positioning
Liquidity ratio
271.852023
2018
2021
2023
Q1: 177.58
Med: 269.52
Q3: 387.68
Good+24 pts over 3 years
In 2023, the liquidity ratio of ARTOIS PLASTIQUES (271.85) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-4.32x2021
2018
2021
Q1: 0.01x
Med: 1.09x
Q3: 3.42x
Watch-41 pts over 2 years
In 2021, the interest coverage of ARTOIS PLASTIQUES (-4.3x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ARTOIS PLASTIQUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2021
2023
Operating WCR
1 003 180 €
1 164 689 €
705 638 €
0 €
Inventory turnover (days)
40
31
47
0
Customer payment term (days)
84
77
77
0
Supplier payment term (days)
110
88
46
0
Positioning of ARTOIS PLASTIQUES in its sector
Comparison with sector Fabrication de pièces techniques à base de matières plastiques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (46 transactions).
This range of 85 063€ to 996 220€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
85k€283k€996k€
283 453 €Range: 85 063€ - 996 220€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 46 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de pièces techniques à base de matières plastiques)
Compare ARTOIS PLASTIQUES with other companies in the same sector:
Frequently asked questions about ARTOIS PLASTIQUES
What is the revenue of ARTOIS PLASTIQUES ?
The revenue of ARTOIS PLASTIQUES in 2021 is 2.1 M€.
Is ARTOIS PLASTIQUES profitable?
Yes, ARTOIS PLASTIQUES generated a net profit of 162 k€ in 2023.
Where is the headquarters of ARTOIS PLASTIQUES ?
The headquarters of ARTOIS PLASTIQUES is located in HOUDAIN (62150), in the department Pas-de-Calais.
Where to find the tax return of ARTOIS PLASTIQUES ?
The tax return of ARTOIS PLASTIQUES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARTOIS PLASTIQUES operate?
ARTOIS PLASTIQUES operates in the sector Fabrication de pièces techniques à base de matières plastiques (NAF code 22.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart