Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-04-01 (26 years)Status: ActiveBusiness sector: Travaux de démolitionLocation: CAUCHY-A-LA-TOUR (62260), Pas-de-Calais
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ARTOIS BENNE EQUIPEMENT : revenue, balance sheet and financial ratios
ARTOIS BENNE EQUIPEMENT is a French company
founded 26 years ago,
specialized in the sector Travaux de démolition.
Based in CAUCHY-A-LA-TOUR (62260),
this company of category PME
shows in 2016 a net income positive of 175 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARTOIS BENNE EQUIPEMENT (SIREN 430384701)
Indicator
2016
2015
Revenue
N/C
N/C
Net income
174 844 €
121 931 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2016, ARTOIS BENNE EQUIPEMENT generates positive net income of 175 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2016: 122 k€ -> 175 k€.
Net income (2016)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
174 844 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2016)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.03%
Financial autonomy (2016)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.892%
Asset age ratio (2016)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ARTOIS BENNE EQUIPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
Debt ratio
95.633
0.03
Financial autonomy
24.79
49.892
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
0.032016
2015
2016
Q1: 0.03
Med: 12.64
Q3: 51.7
Excellent-52 pts over 2 years
In 2016, the debt ratio of ARTOIS BENNE EQUIPEMENT (0.03) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
49.89%2016
2015
2016
Q1: 8.88%
Med: 30.95%
Q3: 47.6%
Excellent+15 pts over 2 years
In 2016, the financial autonomy of ARTOIS BENNE EQUIPEMENT (49.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 107.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2016)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
107.79
Liquidity indicators evolution ARTOIS BENNE EQUIPEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
Liquidity ratio
92.313
107.79
Interest coverage
None
None
Sector positioning
Liquidity ratio
107.792016
2015
2016
Q1: 110.25
Med: 154.4
Q3: 216.16
Watch
In 2016, the liquidity ratio of ARTOIS BENNE EQUIPEMENT (107.79) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 289 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 848 days. Excellent situation: suppliers finance 559 days of the operating cycle (retail model).
Operating WCR (2016)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2016)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
289 j
Supplier credit (2016)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
848 j
Inventory turnover (2016)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ARTOIS BENNE EQUIPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
Operating WCR
0 €
0 €
Inventory turnover (days)
0
0
Customer payment term (days)
569
289
Supplier payment term (days)
828
848
Positioning of ARTOIS BENNE EQUIPEMENT in its sector
Comparison with sector Travaux de démolition
Valuation estimate
Based on 136 transactions of similar company sales
(all years),
the value of ARTOIS BENNE EQUIPEMENT is estimated at
551 364 €
(range 122 909€ - 1 551 898€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2016
136 transactions
122k€551k€1551k€
551 364 €Range: 122 909€ - 1 551 898€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
174 844 €
×
3.2x
=551 364 €
Range: 122 910€ - 1 551 898€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 136 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de démolition)
Compare ARTOIS BENNE EQUIPEMENT with other companies in the same sector:
Frequently asked questions about ARTOIS BENNE EQUIPEMENT
What is the revenue of ARTOIS BENNE EQUIPEMENT ?
The revenue of ARTOIS BENNE EQUIPEMENT is not publicly disclosed (confidential accounts filed with INPI).
Is ARTOIS BENNE EQUIPEMENT profitable?
Yes, ARTOIS BENNE EQUIPEMENT generated a net profit of 175 k€ in 2016.
Where is the headquarters of ARTOIS BENNE EQUIPEMENT ?
The headquarters of ARTOIS BENNE EQUIPEMENT is located in CAUCHY-A-LA-TOUR (62260), in the department Pas-de-Calais.
Where to find the tax return of ARTOIS BENNE EQUIPEMENT ?
The tax return of ARTOIS BENNE EQUIPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARTOIS BENNE EQUIPEMENT operate?
ARTOIS BENNE EQUIPEMENT operates in the sector Travaux de démolition (NAF code 43.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart