ARTISANS CONCEPTION CONSTRUCTION ORGANISATION RENOVATION
SIREN : 878923879
Employees: 01 (2023.0)Legal category: 5453Size: PMECreation date: 2019-11-18 (6 years)Status: ActiveBusiness sector: Autres activités de soutien aux entreprises n.c.a.Location: LE BLANC (36300), Indre
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ARTISANS CONCEPTION CONSTRUCTION ORGANISATION RENOVATION : revenue, balance sheet and financial ratios
ARTISANS CONCEPTION CONSTRUCTION ORGANISATION RENOVATION is a French company
founded 6 years ago,
specialized in the sector Autres activités de soutien aux entreprises n.c.a..
Based in LE BLANC (36300),
this company of category PME
shows in 2023 a revenue of 669 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARTISANS CONCEPTION CONSTRUCTION ORGANISATION RENOVATION (SIREN 878923879)
Indicator
2024
2023
Revenue
N/C
668 592 €
Net income
870 €
495 €
EBITDA
N/C
5 264 €
Net margin
N/C
0.1%
Revenue and income statement
In 2024, ARTISANS CONCEPTION CONSTRUCTION ORGANISATION RENOVATION generates positive net income of 870 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2023-2024: 495 € -> 870 €.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
870 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 569%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
568.801%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
2.477%
Solvency indicators evolution ARTISANS CONCEPTION CONSTRUCTION ORGANISATION RENOVATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2024
Debt ratio
543.865
568.801
Financial autonomy
4.888
2.477
Repayment capacity
10.647
None
Cash flow / Revenue
0.744%
None%
Sector positioning
Debt ratio
568.82024
2023
2024
Q1: 0.0
Med: 5.61
Q3: 47.03
Average
In 2024, the debt ratio of ARTISANS CONCEPTION CONST... (568.80) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
2.48%2024
2023
2024
Q1: 6.21%
Med: 32.46%
Q3: 67.88%
Average
In 2024, the financial autonomy of ARTISANS CONCEPTION CONST... (2.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
10.65 years2023
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.3 years
Average
In 2023, the repayment capacity of ARTISANS CONCEPTION CONST... (10.65) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ARTISANS CONCEPTION CONSTRUCTION ORGANISATION RENOVATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2024
Operating WCR
-18 928 €
0 €
Inventory turnover (days)
0
0
Customer payment term (days)
0
0
Supplier payment term (days)
57
0
Positioning of ARTISANS CONCEPTION CONSTRUCTION ORGANISATION RENOVATION in its sector
Comparison with sector Autres activités de soutien aux entreprises n.c.a.
Valuation estimate
Based on 131 transactions of similar company sales
(all years),
the value of ARTISANS CONCEPTION CONSTRUCTION ORGANISATION RENOVATION is estimated at
2 884 €
(range 862€ - 8 491€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
131 transactions
0k€2k€8k€
2 884 €Range: 862€ - 8 491€
NAF 5 all-time
Valuation method used
Net Income Multiple
870 €
×
3.3x
=2 884 €
Range: 863€ - 8 492€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de soutien aux entreprises n.c.a.)
Compare ARTISANS CONCEPTION CONSTRUCTION ORGANISATION RENOVATION with other companies in the same sector:
Frequently asked questions about ARTISANS CONCEPTION CONSTRUCTION ORGANISATION RENOVATION
What is the revenue of ARTISANS CONCEPTION CONSTRUCTION ORGANISATION RENOVATION ?
The revenue of ARTISANS CONCEPTION CONSTRUCTION ORGANISATION RENOVATION in 2023 is 669 k€.
Is ARTISANS CONCEPTION CONSTRUCTION ORGANISATION RENOVATION profitable?
Yes, ARTISANS CONCEPTION CONSTRUCTION ORGANISATION RENOVATION generated a net profit of 870€ in 2024.
Where is the headquarters of ARTISANS CONCEPTION CONSTRUCTION ORGANISATION RENOVATION ?
The headquarters of ARTISANS CONCEPTION CONSTRUCTION ORGANISATION RENOVATION is located in LE BLANC (36300), in the department Indre.
Where to find the tax return of ARTISANS CONCEPTION CONSTRUCTION ORGANISATION RENOVATION ?
The tax return of ARTISANS CONCEPTION CONSTRUCTION ORGANISATION RENOVATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARTISANS CONCEPTION CONSTRUCTION ORGANISATION RENOVATION operate?
ARTISANS CONCEPTION CONSTRUCTION ORGANISATION RENOVATION operates in the sector Autres activités de soutien aux entreprises n.c.a. (NAF code 82.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart