ARTISANS BATISSEURS TOULOUSAINS A.B.T. is a French company
founded 13 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in TOULOUSE (31100),
this company of category PME
shows in 2024 a revenue of 6.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARTISANS BATISSEURS TOULOUSAINS A.B.T. (SIREN 752062885)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
6 496 503 €
5 155 391 €
4 973 171 €
3 206 112 €
2 674 487 €
2 934 982 €
2 202 787 €
1 634 514 €
1 018 921 €
Net income
228 810 €
150 831 €
28 791 €
-3 391 €
137 €
31 930 €
48 062 €
45 040 €
2 105 €
EBITDA
351 881 €
119 942 €
-58 556 €
5 587 €
-2 007 €
-21 874 €
53 538 €
89 055 €
19 035 €
Net margin
3.5%
2.9%
0.6%
-0.1%
0.0%
1.1%
2.2%
2.8%
0.2%
Revenue and income statement
In 2024, ARTISANS BATISSEURS TOULOUSAINS A.B.T. achieves revenue of 6.5 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +26.1%. Vs 2023, growth of +26% (5.2 M€ -> 6.5 M€). After deducting consumption (2.2 M€), gross margin stands at 4.3 M€, i.e. a rate of 66%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 352 k€, representing 5.4% of revenue. Positive scissor effect: EBITDA margin improves by +3.1 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 229 k€, i.e. 3.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 496 503 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 307 497 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
351 881 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
256 359 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
228 810 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 72%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 20%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
71.806%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.089%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.684%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.982
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
59.988
58.358
81.81
319.167
284.112
212.242
96.202
71.806
Financial autonomy
21.595
28.301
23.44
30.369
14.654
12.477
13.236
19.563
20.089
Repayment capacity
0.0
1.142
2.493
-12.321
34.846
282.079
28.441
2.41
0.982
Cash flow / Revenue
1.691%
3.842%
1.782%
-0.452%
0.684%
0.066%
0.355%
2.937%
4.684%
Sector positioning
Debt ratio
71.812024
2022
2023
2024
Q1: 4.55
Med: 19.76
Q3: 51.32
Average
In 2024, the debt ratio of ARTISANS BATISSEURS TOULO... (71.81) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
20.09%2024
2022
2023
2024
Q1: 20.21%
Med: 41.48%
Q3: 58.46%
Average
In 2024, the financial autonomy of ARTISANS BATISSEURS TOULO... (20.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.98 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.33 years
Q3: 1.23 years
Average-8 pts over 3 years
In 2024, the repayment capacity of ARTISANS BATISSEURS TOULO... (0.98) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 185.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.6x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
185.829
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
209.791
137.877
130.488
168.541
246.771
168.558
248.873
273.902
185.829
Interest coverage
7.407
1.803
2.628
-20.161
-123.916
44.926
-7.61
2.879
0.648
Sector positioning
Liquidity ratio
185.832024
2022
2023
2024
Q1: 152.81
Med: 217.71
Q3: 316.62
Average-25 pts over 3 years
In 2024, the liquidity ratio of ARTISANS BATISSEURS TOULO... (185.83) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.65x2024
2022
2023
2024
Q1: 0.0x
Med: 0.51x
Q3: 2.62x
Good+27 pts over 3 years
In 2024, the interest coverage of ARTISANS BATISSEURS TOULO... (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 27 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 47 days. Favorable situation: supplier credit is longer than customer credit by 20 days. Inventory turnover is 11 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 23 days of revenue, i.e. 420 k€ to permanently finance. Over 2016-2024, WCR increased by +153%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
420 129 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
27 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
47 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
11 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
23 j
WCR and payment terms evolution ARTISANS BATISSEURS TOULOUSAINS A.B.T.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
166 105 €
51 765 €
166 949 €
264 413 €
266 780 €
204 999 €
478 220 €
339 586 €
420 129 €
Inventory turnover (days)
7
4
4
4
14
7
22
19
11
Customer payment term (days)
29
20
26
26
34
48
38
31
27
Supplier payment term (days)
56
37
69
26
47
49
39
38
47
Positioning of ARTISANS BATISSEURS TOULOUSAINS A.B.T. in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 501 861€ to 1 793 790€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
501k€818k€1793k€
818 317 €Range: 501 861€ - 1 793 790€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare ARTISANS BATISSEURS TOULOUSAINS A.B.T. with other companies in the same sector:
Frequently asked questions about ARTISANS BATISSEURS TOULOUSAINS A.B.T.
What is the revenue of ARTISANS BATISSEURS TOULOUSAINS A.B.T. ?
The revenue of ARTISANS BATISSEURS TOULOUSAINS A.B.T. in 2024 is 6.5 M€.
Is ARTISANS BATISSEURS TOULOUSAINS A.B.T. profitable?
Yes, ARTISANS BATISSEURS TOULOUSAINS A.B.T. generated a net profit of 229 k€ in 2024.
Where is the headquarters of ARTISANS BATISSEURS TOULOUSAINS A.B.T. ?
The headquarters of ARTISANS BATISSEURS TOULOUSAINS A.B.T. is located in TOULOUSE (31100), in the department Haute-Garonne.
Where to find the tax return of ARTISANS BATISSEURS TOULOUSAINS A.B.T. ?
The tax return of ARTISANS BATISSEURS TOULOUSAINS A.B.T. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARTISANS BATISSEURS TOULOUSAINS A.B.T. operate?
ARTISANS BATISSEURS TOULOUSAINS A.B.T. operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart