Employees: 01 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1983-05-16 (42 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: LE BARROUX (84330), Vaucluse
ARTISANAT MONASTIQUE DE PROVENCE : revenue, balance sheet and financial ratios
ARTISANAT MONASTIQUE DE PROVENCE is a French company
founded 42 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in LE BARROUX (84330),
this company of category PME
shows in 2019 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARTISANAT MONASTIQUE DE PROVENCE (SIREN 327592705)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
2 260 327 €
2 180 518 €
2 201 400 €
1 990 029 €
Net income
166 539 €
144 087 €
136 105 €
48 295 €
47 905 €
113 168 €
-1 899 €
EBITDA
N/C
N/C
N/C
141 811 €
144 723 €
224 974 €
129 327 €
Net margin
N/C
N/C
N/C
2.1%
2.2%
5.1%
-0.1%
Revenue and income statement
In 2023, ARTISANAT MONASTIQUE DE PROVENCE generates positive net income of 167 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
166 539 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 150%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
149.996%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.993%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ARTISANAT MONASTIQUE DE PROVENCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
59.689
54.472
50.96
64.445
145.883
187.76
149.996
Financial autonomy
49.585
54.467
59.173
48.315
34.582
30.648
35.993
Repayment capacity
4.761
2.673
4.268
5.596
None
None
None
Cash flow / Revenue
6.157%
9.824%
6.194%
5.934%
None%
None%
None%
Sector positioning
Debt ratio
150.02023
2020
2021
2023
Q1: -25.49
Med: 7.72
Q3: 166.29
Average
In 2023, the debt ratio of ARTISANAT MONASTIQUE DE P... (150.00) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.99%2023
2020
2021
2023
Q1: 0.44%
Med: 30.88%
Q3: 76.22%
Good
In 2023, the financial autonomy of ARTISANAT MONASTIQUE DE P... (36.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 337.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
337.816
Liquidity indicators evolution ARTISANAT MONASTIQUE DE PROVENCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
280.16
379.281
621.893
262.783
272.149
251.166
337.816
Interest coverage
0.0
0.0
0.016
0.0
None
None
None
Sector positioning
Liquidity ratio
337.822023
2020
2021
2023
Q1: 95.05
Med: 298.22
Q3: 1222.5
Good
In 2023, the liquidity ratio of ARTISANAT MONASTIQUE DE P... (337.82) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ARTISANAT MONASTIQUE DE PROVENCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
926 577 €
967 515 €
965 926 €
1 123 948 €
0 €
0 €
0 €
Inventory turnover (days)
159
146
159
164
0
0
0
Customer payment term (days)
18
22
14
16
0
0
0
Supplier payment term (days)
73
52
30
79
0
0
0
Positioning of ARTISANAT MONASTIQUE DE PROVENCE in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 215 transactions of similar company sales
in 2023,
the value of ARTISANAT MONASTIQUE DE PROVENCE is estimated at
944 500 €
(range 346 200€ - 1 827 909€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
215 transactions
346k€944k€1827k€
944 500 €Range: 346 200€ - 1 827 909€
NAF 5 année 2023
Valuation method used
Net Income Multiple
166 539 €
×
5.7x
=944 501 €
Range: 346 201€ - 1 827 910€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare ARTISANAT MONASTIQUE DE PROVENCE with other companies in the same sector:
Frequently asked questions about ARTISANAT MONASTIQUE DE PROVENCE
What is the revenue of ARTISANAT MONASTIQUE DE PROVENCE ?
The revenue of ARTISANAT MONASTIQUE DE PROVENCE in 2019 is 2.3 M€.
Is ARTISANAT MONASTIQUE DE PROVENCE profitable?
Yes, ARTISANAT MONASTIQUE DE PROVENCE generated a net profit of 167 k€ in 2023.
Where is the headquarters of ARTISANAT MONASTIQUE DE PROVENCE ?
The headquarters of ARTISANAT MONASTIQUE DE PROVENCE is located in LE BARROUX (84330), in the department Vaucluse.
Where to find the tax return of ARTISANAT MONASTIQUE DE PROVENCE ?
The tax return of ARTISANAT MONASTIQUE DE PROVENCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARTISANAT MONASTIQUE DE PROVENCE operate?
ARTISANAT MONASTIQUE DE PROVENCE operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart