Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-07-01 (15 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: CONFLANS-SAINTE-HONORINE (78700), Yvelines
ARTISANAL AUTO : revenue, balance sheet and financial ratios
ARTISANAL AUTO is a French company
founded 15 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in CONFLANS-SAINTE-HONORINE (78700),
this company of category PME
shows in 2020 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARTISANAL AUTO (SIREN 524631595)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 522 529 €
1 418 546 €
1 143 575 €
1 106 308 €
971 627 €
Net income
-155 728 €
1 860 €
17 060 €
24 065 €
95 051 €
94 304 €
84 873 €
71 651 €
EBITDA
N/C
N/C
N/C
46 559 €
124 073 €
116 741 €
106 989 €
107 055 €
Net margin
N/C
N/C
N/C
1.6%
6.7%
8.2%
7.7%
7.4%
Revenue and income statement
In 2023, ARTISANAL AUTO records a net loss of 156 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-155 728 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.809%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.661%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
13.042
9.026
6.131
0.7
16.993
15.576
14.25
12.809
Financial autonomy
70.198
72.463
75.173
73.087
68.587
67.123
70.071
64.661
Repayment capacity
0.727
0.507
0.337
0.046
2.682
None
None
None
Cash flow / Revenue
8.174%
8.472%
9.347%
7.029%
2.966%
None%
None%
None%
Sector positioning
Debt ratio
12.812023
2021
2022
2023
Q1: 5.17
Med: 28.13
Q3: 82.05
Good
In 2023, the debt ratio of ARTISANAL AUTO (12.81) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
64.66%2023
2021
2022
2023
Q1: 19.17%
Med: 41.8%
Q3: 60.17%
Excellent
In 2023, the financial autonomy of ARTISANAL AUTO (64.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 260.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
260.948
Liquidity indicators evolution ARTISANAL AUTO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
442.215
438.756
435.044
312.022
396.907
347.665
390.74
260.948
Interest coverage
9.283
2.552
0.448
0.048
0.077
None
None
None
Sector positioning
Liquidity ratio
260.952023
2021
2022
2023
Q1: 141.17
Med: 208.6
Q3: 306.15
Good-12 pts over 3 years
In 2023, the liquidity ratio of ARTISANAL AUTO (260.95) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ARTISANAL AUTO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
196 035 €
190 816 €
233 106 €
178 652 €
214 920 €
0 €
0 €
0 €
Inventory turnover (days)
44
54
53
47
50
0
0
0
Customer payment term (days)
19
13
15
13
12
0
0
0
Supplier payment term (days)
28
25
30
32
21
0
0
0
Positioning of ARTISANAL AUTO in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare ARTISANAL AUTO with other companies in the same sector:
The headquarters of ARTISANAL AUTO is located in CONFLANS-SAINTE-HONORINE (78700), in the department Yvelines.
Where to find the tax return of ARTISANAL AUTO ?
The tax return of ARTISANAL AUTO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARTISANAL AUTO operate?
ARTISANAL AUTO operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart