ARTISAN FRANCE FENETRE : revenue, balance sheet and financial ratios

ARTISAN FRANCE FENETRE is a French company founded 15 years ago, specialized in the sector Travaux de menuiserie métallique et serrurerie. Based in LIVRY-GARGAN (93190), this company of category PME shows in 2022 a revenue of 1.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ARTISAN FRANCE FENETRE (SIREN 523408003)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 1 516 978 € 1 319 779 € 1 127 507 € 1 285 280 € 1 072 809 € 1 032 553 € 1 250 283 €
Net income 55 302 € 117 594 € 208 € 563 € 26 004 € 4 357 € 728 € 57 759 € 57 906 €
EBITDA N/C N/C 9 664 € 12 605 € 32 823 € -6 790 € 15 565 € 75 001 € 107 174 €
Net margin N/C N/C 0.0% 0.0% 2.3% 0.3% 0.1% 5.6% 4.6%

Revenue and income statement

In 2024, ARTISAN FRANCE FENETRE generates positive net income of 55 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 58 k€ -> 55 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

55 302 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

3.049%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

43.78%

Solvency indicators evolution
ARTISAN FRANCE FENETRE

Sector positioning

Debt ratio
3.05 2024
2022
2023
2024
Q1: 3.86
Med: 18.7
Q3: 47.26
Excellent -18 pts over 3 years

In 2024, the debt ratio of ARTISAN FRANCE FENETRE (3.05) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
43.78% 2024
2022
2023
2024
Q1: 22.22%
Med: 43.8%
Q3: 59.91%
Good +8 pts over 3 years

In 2024, the financial autonomy of ARTISAN FRANCE FENETRE (43.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
6.12 years 2022
2022
Q1: 0.0 years
Med: 0.59 years
Q3: 2.34 years
Watch

In 2022, the repayment capacity of ARTISAN FRANCE FENETRE (6.12) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ARTISAN FRANCE FENETRE

Positioning of ARTISAN FRANCE FENETRE in its sector

Comparison with sector Travaux de menuiserie métallique et serrurerie

Valuation estimate

Based on 51 transactions of similar company sales in 2024, the value of ARTISAN FRANCE FENETRE is estimated at 187 846 € (range 74 291€ - 428 321€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
51 tx
74k€ 187k€ 428k€
187 846 € Range: 74 291€ - 428 321€
NAF 5 année 2024

Valuation method used

Net Income Multiple
55 302 € × 3.4x = 187 846 €
Range: 74 292€ - 428 321€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de menuiserie métallique et serrurerie)

Compare ARTISAN FRANCE FENETRE with other companies in the same sector:

Voir toutes les statistiques du secteur Travaux de menuiserie métallique et serrurerie

Frequently asked questions about ARTISAN FRANCE FENETRE

What is the revenue of ARTISAN FRANCE FENETRE ?

The revenue of ARTISAN FRANCE FENETRE in 2022 is 1.5 M€.

Is ARTISAN FRANCE FENETRE profitable?

Yes, ARTISAN FRANCE FENETRE generated a net profit of 55 k€ in 2024.

Where is the headquarters of ARTISAN FRANCE FENETRE ?

The headquarters of ARTISAN FRANCE FENETRE is located in LIVRY-GARGAN (93190), in the department Seine-Saint-Denis.

Where to find the tax return of ARTISAN FRANCE FENETRE ?

The tax return of ARTISAN FRANCE FENETRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ARTISAN FRANCE FENETRE operate?

ARTISAN FRANCE FENETRE operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.