ARTI PRODUCTION : revenue, balance sheet and financial ratios
ARTI PRODUCTION is a French company
founded 19 years ago,
specialized in the sector Réparation d'ouvrages en métaux.
Based in PRIX-LES-MEZIERES (08000),
this company of category PME
shows in 2025 a revenue of 10.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARTI PRODUCTION (SIREN 491640611)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
10 055 384 €
9 151 195 €
N/C
8 017 252 €
6 549 931 €
7 372 684 €
8 458 661 €
8 028 097 €
7 601 488 €
Net income
487 584 €
478 878 €
243 551 €
186 777 €
-105 440 €
178 791 €
166 857 €
426 197 €
339 256 €
EBITDA
740 452 €
839 226 €
N/C
208 517 €
-312 545 €
248 369 €
278 499 €
741 967 €
464 693 €
Net margin
4.8%
5.2%
N/C
2.3%
-1.6%
2.4%
2.0%
5.3%
4.5%
Revenue and income statement
In 2025, ARTI PRODUCTION achieves revenue of 10.1 M€. Revenue is growing positively over 9 years (CAGR: +3.6%). Vs 2024: +10%. After deducting consumption (2.2 M€), gross margin stands at 7.9 M€, i.e. a rate of 78%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 740 k€, representing 7.4% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 488 k€, i.e. 4.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
10 055 384 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
7 868 235 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
740 452 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
653 874 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
487 584 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
7.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 5.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.891%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.139%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.607%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.179
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
1.172
1.405
16.383
5.565
26.647
20.905
15.569
10.011
17.891
Financial autonomy
29.783
31.838
31.774
31.067
28.174
30.391
30.572
30.75
27.139
Repayment capacity
0.063
0.06
1.955
0.907
-2.185
3.255
None
0.525
1.179
Cash flow / Revenue
5.062%
7.266%
1.677%
2.028%
-4.39%
2.032%
None%
6.742%
5.607%
Sector positioning
Debt ratio
17.892025
2023
2024
2025
Q1: 2.95
Med: 15.08
Q3: 37.82
Average+12 pts over 3 years
In 2025, the debt ratio of ARTI PRODUCTION (17.89) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.14%2025
2023
2024
2025
Q1: 28.11%
Med: 48.36%
Q3: 63.85%
Watch-10 pts over 3 years
In 2025, the financial autonomy of ARTI PRODUCTION (27.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
1.18 years2025
2024
2025
Q1: 0.0 years
Med: 0.41 years
Q3: 1.33 years
Average+23 pts over 2 years
In 2025, the repayment capacity of ARTI PRODUCTION (1.18) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 466.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.9x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
466.17
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.925
Liquidity indicators evolution ARTI PRODUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
283.077
287.053
269.616
328.879
384.522
309.154
381.247
362.741
466.17
Interest coverage
0.104
0.012
0.035
0.174
-0.475
1.242
None
0.202
1.925
Sector positioning
Liquidity ratio
466.172025
2023
2024
2025
Q1: 167.13
Med: 237.24
Q3: 361.01
Excellent
In 2025, the liquidity ratio of ARTI PRODUCTION (466.17) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.93x2025
2024
2025
Q1: 0.0x
Med: 0.31x
Q3: 2.74x
Good+39 pts over 2 years
In 2025, the interest coverage of ARTI PRODUCTION (1.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 96 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 43 days. The gap of 53 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 194 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 46 days of revenue, i.e. 1.3 M€ to permanently finance. Over 2017-2025, WCR increased by +184%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 294 329 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
96 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
43 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
194 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
46 j
WCR and payment terms evolution ARTI PRODUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
455 861 €
930 456 €
1 195 463 €
632 871 €
1 441 €
704 716 €
0 €
1 624 246 €
1 294 329 €
Inventory turnover (days)
109
133
102
141
166
137
0
167
194
Customer payment term (days)
71
70
80
86
72
72
0
91
96
Supplier payment term (days)
47
54
46
57
52
67
0
63
43
Positioning of ARTI PRODUCTION in its sector
Comparison with sector Réparation d'ouvrages en métaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 421 314€ to 3 046 276€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
421k€1215k€3046k€
1 215 995 €Range: 421 314€ - 3 046 276€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation d'ouvrages en métaux)
Compare ARTI PRODUCTION with other companies in the same sector:
The revenue of ARTI PRODUCTION in 2025 is 10.1 M€.
Is ARTI PRODUCTION profitable?
Yes, ARTI PRODUCTION generated a net profit of 488 k€ in 2025.
Where is the headquarters of ARTI PRODUCTION ?
The headquarters of ARTI PRODUCTION is located in PRIX-LES-MEZIERES (08000), in the department Ardennes.
Where to find the tax return of ARTI PRODUCTION ?
The tax return of ARTI PRODUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARTI PRODUCTION operate?
ARTI PRODUCTION operates in the sector Réparation d'ouvrages en métaux (NAF code 33.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart