Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-01-10 (13 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: VILLAZ (74370), Haute-Savoie
ARTI CHRIS MENUISERIE : revenue, balance sheet and financial ratios
ARTI CHRIS MENUISERIE is a French company
founded 13 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in VILLAZ (74370),
this company of category PME
shows in 2024 a revenue of 268 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARTI CHRIS MENUISERIE (SIREN 790452734)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
268 323 €
417 064 €
209 102 €
150 384 €
119 422 €
112 923 €
176 361 €
127 083 €
82 045 €
Net income
-48 959 €
11 261 €
46 408 €
3 856 €
4 837 €
1 822 €
38 119 €
13 516 €
2 562 €
EBITDA
-42 417 €
21 942 €
67 068 €
11 889 €
11 218 €
6 902 €
50 856 €
20 963 €
7 699 €
Net margin
-18.2%
2.7%
22.2%
2.6%
4.1%
1.6%
21.6%
10.6%
3.1%
Revenue and income statement
In 2024, ARTI CHRIS MENUISERIE achieves revenue of 268 k€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +16.0%. Significant drop of -36% vs 2023. After deducting consumption (154 k€), gross margin stands at 115 k€, i.e. a rate of 43%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -42 k€, representing -15.8% of revenue. Warning negative scissor effect: despite revenue change (-36%), EBITDA varies by -293%, reducing margin by 21.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -49 k€ (-18.2% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
268 323 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
114 780 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-42 417 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-49 851 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-48 959 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-15.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.376%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.766%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-14.236%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.274
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ARTI CHRIS MENUISERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
414.041
120.748
38.639
34.151
9.372
37.534
14.95
32.913
17.376
Financial autonomy
56.643
35.528
22.873
20.209
7.248
24.002
9.956
18.642
10.766
Repayment capacity
1.173
0.066
0.0
0.0
0.0
2.175
0.306
1.133
-0.274
Cash flow / Revenue
8.958%
14.958%
23.672%
5.137%
7.606%
7.17%
26.796%
4.929%
-14.236%
Sector positioning
Debt ratio
17.382024
2022
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Good+10 pts over 3 years
In 2024, the debt ratio of ARTI CHRIS MENUISERIE (17.38) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
10.77%2024
2022
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Average
In 2024, the financial autonomy of ARTI CHRIS MENUISERIE (10.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.27 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.35 years
Q3: 1.56 years
Excellent-12 pts over 3 years
In 2024, the repayment capacity of ARTI CHRIS MENUISERIE (-0.27) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 268.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
268.921
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1.24
Liquidity indicators evolution ARTI CHRIS MENUISERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
127.218
113.655
207.611
209.792
376.371
485.945
367.553
258.202
268.921
Interest coverage
4.637
0.744
0.008
0.014
0.009
0.774
0.264
0.911
-1.24
Sector positioning
Liquidity ratio
268.922024
2022
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Good-12 pts over 3 years
In 2024, the liquidity ratio of ARTI CHRIS MENUISERIE (268.92) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-1.24x2024
2022
2023
2024
Q1: 0.0x
Med: 0.53x
Q3: 3.68x
Average-12 pts over 3 years
In 2024, the interest coverage of ARTI CHRIS MENUISERIE (-1.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 20 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 34 days. Favorable situation: supplier credit is longer than customer credit by 14 days. Inventory turnover is 42 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 23 days of revenue, i.e. 17 k€ to permanently finance. Over 2016-2024, WCR increased by +281%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
17 253 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
20 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
34 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
42 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
23 j
WCR and payment terms evolution ARTI CHRIS MENUISERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-9 526 €
-13 750 €
25 408 €
41 410 €
39 338 €
47 530 €
75 017 €
31 201 €
17 253 €
Inventory turnover (days)
70
75
5
66
33
8
110
21
42
Customer payment term (days)
14
1
104
135
110
107
66
49
20
Supplier payment term (days)
76
64
7
7
9
7
43
61
34
Positioning of ARTI CHRIS MENUISERIE in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of ARTI CHRIS MENUISERIE is estimated at
38 404 €
(range 20 037€ - 45 371€).
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
20k€38k€45k€
38 404 €Range: 20 037€ - 45 371€
NAF 5 année 2024
Valuation method used
Revenue Multiple
268 323 €
×
0.14x
=38 404 €
Range: 20 037€ - 45 372€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare ARTI CHRIS MENUISERIE with other companies in the same sector:
Frequently asked questions about ARTI CHRIS MENUISERIE
What is the revenue of ARTI CHRIS MENUISERIE ?
The revenue of ARTI CHRIS MENUISERIE in 2024 is 268 k€.
Is ARTI CHRIS MENUISERIE profitable?
ARTI CHRIS MENUISERIE recorded a net loss in 2024.
Where is the headquarters of ARTI CHRIS MENUISERIE ?
The headquarters of ARTI CHRIS MENUISERIE is located in VILLAZ (74370), in the department Haute-Savoie.
Where to find the tax return of ARTI CHRIS MENUISERIE ?
The tax return of ARTI CHRIS MENUISERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARTI CHRIS MENUISERIE operate?
ARTI CHRIS MENUISERIE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart