Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1991-09-13 (34 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: PARIS (75016), Paris
ARTHUR HUNT PARTICIPATION : revenue, balance sheet and financial ratios
ARTHUR HUNT PARTICIPATION is a French company
founded 34 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in PARIS (75016),
this company of category PME
shows in 2024 a revenue of 126 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARTHUR HUNT PARTICIPATION (SIREN 383486552)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
125 570 €
309 156 €
247 118 €
308 531 €
90 000 €
90 000 €
610 760 €
566 629 €
705 266 €
Net income
2 886 999 €
1 505 085 €
1 878 464 €
423 249 €
-492 431 €
803 852 €
803 773 €
1 071 894 €
757 999 €
EBITDA
-1 401 080 €
-720 867 €
-943 377 €
-707 894 €
-946 899 €
-751 550 €
-330 692 €
-190 345 €
21 362 €
Net margin
2299.1%
486.8%
760.1%
137.2%
-547.1%
893.2%
131.6%
189.2%
107.5%
Revenue and income statement
In 2024, ARTHUR HUNT PARTICIPATION achieves revenue of 126 k€. Revenue is declining over the period 2016-2024 (CAGR: -19.4%). Significant drop of -59% vs 2023. After deducting consumption (0 €), gross margin stands at 126 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.4 M€, representing -1115.8% of revenue. Warning negative scissor effect: despite revenue change (-59%), EBITDA varies by -94%, reducing margin by 882.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.9 M€, i.e. 2299.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
125 570 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
125 570 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 401 080 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-40 485 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 886 999 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1115.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 47%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1612.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
46.711%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.957%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1612.252%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.756
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ARTHUR HUNT PARTICIPATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
30.122
16.259
12.551
10.535
5.744
1.232
0.119
75.745
46.711
Financial autonomy
74.053
84.872
87.042
89.08
87.047
94.62
94.518
55.576
66.957
Repayment capacity
1.766
0.818
0.957
1.914
-2.124
0.153
0.008
7.224
2.756
Cash flow / Revenue
108.055%
189.167%
132.359%
421.872%
-192.449%
178.39%
545.794%
340.398%
1612.252%
Sector positioning
Debt ratio
46.712024
2022
2023
2024
Q1: 0.0
Med: 4.0
Q3: 41.75
Average+50 pts over 3 years
In 2024, the debt ratio of ARTHUR HUNT PARTICIPATION (46.71) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
66.96%2024
2022
2023
2024
Q1: 4.27%
Med: 38.89%
Q3: 76.46%
Good-6 pts over 3 years
In 2024, the financial autonomy of ARTHUR HUNT PARTICIPATION (67.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.76 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.1 years
Average+25 pts over 3 years
In 2024, the repayment capacity of ARTHUR HUNT PARTICIPATION (2.76) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1398.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1398.699
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-19.629
Liquidity indicators evolution ARTHUR HUNT PARTICIPATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1045.365
2955.452
2057.931
2728.936
488.163
1050.344
1105.886
948.004
1398.699
Interest coverage
126.173
-10.82
-9.565
-1.009
-66.815
-87.895
-40.564
-90.339
-19.629
Sector positioning
Liquidity ratio
1398.72024
2022
2023
2024
Q1: 138.89
Med: 313.79
Q3: 966.61
Excellent
In 2024, the liquidity ratio of ARTHUR HUNT PARTICIPATION (1398.70) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-19.63x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.27x
Average
In 2024, the interest coverage of ARTHUR HUNT PARTICIPATION (-19.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1284 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 47 days. The gap of 1237 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 8099 days of revenue, i.e. 2.8 M€ to permanently finance. Over 2016-2024, WCR increased by +35%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 825 108 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1284 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
47 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
8099 j
WCR and payment terms evolution ARTHUR HUNT PARTICIPATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 099 055 €
2 175 561 €
2 839 509 €
3 160 327 €
2 592 995 €
2 974 294 €
3 011 570 €
1 749 245 €
2 825 108 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
41
101
672
2729
804
1024
2611
1284
Supplier payment term (days)
30
13
33
31
146
58
94
106
47
Positioning of ARTHUR HUNT PARTICIPATION in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 69 transactions of similar company sales
in 2024,
the value of ARTHUR HUNT PARTICIPATION is estimated at
8 047 216 €
(range 3 048 600€ - 20 075 084€).
The price/revenue ratio is 0.66x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
69 tx
3048k€8047k€20075k€
8 047 216 €Range: 3 048 600€ - 20 075 084€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
125 570 €×0.66x
Estimation82 738 €
48 151€ - 91 488€
Net Income Multiple20%
2 886 999 €×6.9x
Estimation19 993 933 €
7 549 273€ - 50 050 478€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare ARTHUR HUNT PARTICIPATION with other companies in the same sector:
Frequently asked questions about ARTHUR HUNT PARTICIPATION
What is the revenue of ARTHUR HUNT PARTICIPATION ?
The revenue of ARTHUR HUNT PARTICIPATION in 2024 is 126 k€.
Is ARTHUR HUNT PARTICIPATION profitable?
Yes, ARTHUR HUNT PARTICIPATION generated a net profit of 2.9 M€ in 2024.
Where is the headquarters of ARTHUR HUNT PARTICIPATION ?
The headquarters of ARTHUR HUNT PARTICIPATION is located in PARIS (75016), in the department Paris.
Where to find the tax return of ARTHUR HUNT PARTICIPATION ?
The tax return of ARTHUR HUNT PARTICIPATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARTHUR HUNT PARTICIPATION operate?
ARTHUR HUNT PARTICIPATION operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart