Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1987-09-10 (38 years)Status: ActiveBusiness sector: Activités des agences de placement de main-d'œuvre Location: PARIS (75016), Paris
ARTHUR HUNT EXECUTIVE SEARCH : revenue, balance sheet and financial ratios
ARTHUR HUNT EXECUTIVE SEARCH is a French company
founded 38 years ago,
specialized in the sector Activités des agences de placement de main-d'œuvre .
Based in PARIS (75016),
this company of category PME
shows in 2024 a revenue of 4.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARTHUR HUNT EXECUTIVE SEARCH (SIREN 343268553)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
4 146 535 €
4 896 120 €
5 135 298 €
4 526 706 €
2 709 278 €
3 101 903 €
3 636 716 €
N/C
Net income
471 186 €
427 612 €
361 640 €
617 934 €
41 272 €
206 690 €
216 736 €
132 317 €
EBITDA
617 575 €
568 067 €
481 845 €
788 054 €
-9 849 €
90 674 €
367 893 €
N/C
Net margin
11.4%
8.7%
7.0%
13.7%
1.5%
6.7%
6.0%
N/C
Revenue and income statement
In 2024, ARTHUR HUNT EXECUTIVE SEARCH achieves revenue of 4.1 M€. Revenue is growing positively over 8 years (CAGR: +2.2%). Significant drop of -15% vs 2023. After deducting consumption (0 €), gross margin stands at 4.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 618 k€, representing 14.9% of revenue. Positive scissor effect: EBITDA margin improves by +3.3 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 471 k€, i.e. 11.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 146 535 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 146 535 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
617 575 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
626 534 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
471 186 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
14.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 9.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.423%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.115%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
9.347%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.007
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ARTHUR HUNT EXECUTIVE SEARCH
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
123.044
207.613
209.858
435.873
22.017
1.304
0.691
0.423
Financial autonomy
19.967
19.935
18.929
10.129
28.448
21.302
27.547
35.115
Repayment capacity
None
3.542
-10.799
-10.661
0.369
0.027
0.012
0.007
Cash flow / Revenue
None%
6.478%
-2.455%
-3.425%
10.578%
5.071%
6.972%
9.347%
Sector positioning
Debt ratio
0.422024
2022
2023
2024
Q1: 0.0
Med: 2.18
Q3: 26.9
Good
In 2024, the debt ratio of ARTHUR HUNT EXECUTIVE SEARCH (0.42) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
35.12%2024
2022
2023
2024
Q1: 5.01%
Med: 27.87%
Q3: 56.01%
Good+16 pts over 3 years
In 2024, the financial autonomy of ARTHUR HUNT EXECUTIVE SEARCH (35.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.01 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.47 years
Average
In 2024, the repayment capacity of ARTHUR HUNT EXECUTIVE SEARCH (0.01) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 143.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.4x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
143.353
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.373
Liquidity indicators evolution ARTHUR HUNT EXECUTIVE SEARCH
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
170.329
248.09
230.611
211.508
147.061
123.984
130.723
143.353
Interest coverage
None
0.989
4.71
-42.329
0.585
1.211
0.486
0.373
Sector positioning
Liquidity ratio
143.352024
2022
2023
2024
Q1: 118.87
Med: 185.54
Q3: 314.49
Average+11 pts over 3 years
In 2024, the liquidity ratio of ARTHUR HUNT EXECUTIVE SEARCH (143.35) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.37x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.55x
Good-8 pts over 3 years
In 2024, the interest coverage of ARTHUR HUNT EXECUTIVE SEARCH (0.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 89 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 85 days. The company must finance 4 days of gap between collections and payments. Overall, WCR represents 33 days of revenue, i.e. 381 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
380 776 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
89 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
85 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
33 j
WCR and payment terms evolution ARTHUR HUNT EXECUTIVE SEARCH
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
1 118 945 €
1 249 260 €
1 229 281 €
380 198 €
311 867 €
152 318 €
380 776 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
89
104
117
84
80
61
89
Supplier payment term (days)
0
47
66
155
170
120
96
85
Positioning of ARTHUR HUNT EXECUTIVE SEARCH in its sector
Comparison with sector Activités des agences de placement de main-d'œuvre
Valuation estimate
Based on 147 transactions of similar company sales
(all years),
the value of ARTHUR HUNT EXECUTIVE SEARCH is estimated at
906 339 €
(range 463 856€ - 2 044 296€).
With an EBITDA of 617 575€, the sector multiple of 2.0x is applied.
The price/revenue ratio is 0.08x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
463k€906k€2044k€
906 339 €Range: 463 856€ - 2 044 296€
Section all-time
Aggregated at NAF section level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
617 575 €×2.0x
Estimation1 255 854 €
605 838€ - 2 701 760€
Revenue Multiple30%
4 146 535 €×0.08x
Estimation332 023 €
250 377€ - 570 299€
Net Income Multiple20%
471 186 €×1.9x
Estimation894 027 €
429 121€ - 2 611 632€
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de placement de main-d'œuvre )
Compare ARTHUR HUNT EXECUTIVE SEARCH with other companies in the same sector:
Frequently asked questions about ARTHUR HUNT EXECUTIVE SEARCH
What is the revenue of ARTHUR HUNT EXECUTIVE SEARCH ?
The revenue of ARTHUR HUNT EXECUTIVE SEARCH in 2024 is 4.1 M€.
Is ARTHUR HUNT EXECUTIVE SEARCH profitable?
Yes, ARTHUR HUNT EXECUTIVE SEARCH generated a net profit of 471 k€ in 2024.
Where is the headquarters of ARTHUR HUNT EXECUTIVE SEARCH ?
The headquarters of ARTHUR HUNT EXECUTIVE SEARCH is located in PARIS (75016), in the department Paris.
Where to find the tax return of ARTHUR HUNT EXECUTIVE SEARCH ?
The tax return of ARTHUR HUNT EXECUTIVE SEARCH is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARTHUR HUNT EXECUTIVE SEARCH operate?
ARTHUR HUNT EXECUTIVE SEARCH operates in the sector Activités des agences de placement de main-d'œuvre (NAF code 78.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart