ARTEMISIA GESTION : revenue, balance sheet and financial ratios
ARTEMISIA GESTION is a French company
founded 19 years ago,
specialized in the sector Autres hébergements .
Based in MONTPELLIER (34070),
this company of category PME
shows in 2023 a revenue of 14.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARTEMISIA GESTION (SIREN 497607283)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
14 671 366 €
N/C
10 547 067 €
11 363 145 €
7 613 205 €
6 771 000 €
N/C
N/C
2 211 198 €
Net income
2 176 922 €
2 032 925 €
1 411 214 €
1 775 171 €
1 433 391 €
829 141 €
777 932 €
862 647 €
470 481 €
124 227 €
EBITDA
N/C
2 788 391 €
N/C
1 586 732 €
2 413 508 €
1 343 104 €
1 084 746 €
N/C
N/C
129 557 €
Net margin
N/C
13.9%
N/C
16.8%
12.6%
10.9%
11.5%
N/C
N/C
5.6%
Revenue and income statement
In 2024, ARTEMISIA GESTION generates positive net income of 2.2 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 124 k€ -> 2.2 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 176 922 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 67%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
66.98%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.826%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
181.182
98.225
65.231
54.652
67.728
53.081
35.901
55.239
45.702
66.98
Financial autonomy
20.085
22.923
34.558
28.955
21.341
35.425
41.282
37.144
39.696
35.826
Repayment capacity
13.25
None
None
1.213
0.974
0.761
0.817
None
0.896
None
Cash flow / Revenue
3.562%
None%
None%
11.89%
13.401%
16.892%
16.562%
None%
15.369%
None%
Sector positioning
Debt ratio
66.982024
2022
2023
2024
Q1: -65.01
Med: 10.34
Q3: 88.99
Average+14 pts over 3 years
In 2024, the debt ratio of ARTEMISIA GESTION (66.98) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.83%2024
2022
2023
2024
Q1: -3.53%
Med: 12.58%
Q3: 29.89%
Excellent+7 pts over 3 years
In 2024, the financial autonomy of ARTEMISIA GESTION (35.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.9 years2023
2023
Q1: -0.06 years
Med: 0.51 years
Q3: 2.27 years
Average
In 2023, the repayment capacity of ARTEMISIA GESTION (0.90) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 199.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
199.16
Liquidity indicators evolution ARTEMISIA GESTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
214.378
164.591
189.797
173.872
153.108
254.19
249.966
251.252
254.943
199.16
Interest coverage
0.948
None
None
0.97
0.826
0.051
1.051
None
1.347
None
Sector positioning
Liquidity ratio
199.162024
2022
2023
2024
Q1: 90.23
Med: 148.33
Q3: 318.97
Good
In 2024, the liquidity ratio of ARTEMISIA GESTION (199.16) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.35x2023
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.11x
Excellent
In 2023, the interest coverage of ARTEMISIA GESTION (1.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ARTEMISIA GESTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
40 288 €
0 €
0 €
-382 358 €
-1 449 630 €
-86 474 €
187 210 €
0 €
6 901 851 €
0 €
Inventory turnover (days)
6
0
0
2
2
1
2
0
3
0
Customer payment term (days)
14
0
0
41
5
7
6
0
5
0
Supplier payment term (days)
104
0
0
75
83
76
85
0
98
0
Positioning of ARTEMISIA GESTION in its sector
Comparison with sector Autres hébergements
Valuation estimate
Based on 120 transactions of similar company sales
in 2024,
the value of ARTEMISIA GESTION is estimated at
10 607 612 €
(range 4 809 648€ - 22 333 076€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
120 transactions
4809k€10607k€22333k€
10 607 612 €Range: 4 809 648€ - 22 333 076€
Section année 2024
Aggregated at NAF section level
Valuation method used
Net Income Multiple
2 176 922 €
×
4.9x
=10 607 612 €
Range: 4 809 649€ - 22 333 076€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres hébergements )
Compare ARTEMISIA GESTION with other companies in the same sector:
Frequently asked questions about ARTEMISIA GESTION
What is the revenue of ARTEMISIA GESTION ?
The revenue of ARTEMISIA GESTION in 2023 is 14.7 M€.
Is ARTEMISIA GESTION profitable?
Yes, ARTEMISIA GESTION generated a net profit of 2.2 M€ in 2024.
Where is the headquarters of ARTEMISIA GESTION ?
The headquarters of ARTEMISIA GESTION is located in MONTPELLIER (34070), in the department Herault.
Where to find the tax return of ARTEMISIA GESTION ?
The tax return of ARTEMISIA GESTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARTEMISIA GESTION operate?
ARTEMISIA GESTION operates in the sector Autres hébergements (NAF code 55.90Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart