Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2020-01-01 (6 years)Status: ActiveBusiness sector: Autres activités de soutien aux entreprises n.c.a.Location: ANTONY (92160), Hauts-de-Seine
ARTEMA LOGISTIQUE : revenue, balance sheet and financial ratios
ARTEMA LOGISTIQUE is a French company
founded 6 years ago,
specialized in the sector Autres activités de soutien aux entreprises n.c.a..
Based in ANTONY (92160),
this company of category PME
shows in 2021 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARTEMA LOGISTIQUE (SIREN 880391776)
Indicator
2023
2022
2021
2020
Revenue
N/C
N/C
2 402 926 €
902 313 €
Net income
34 836 €
27 141 €
34 129 €
207 944 €
EBITDA
N/C
N/C
97 095 €
291 039 €
Net margin
N/C
N/C
1.4%
23.0%
Revenue and income statement
In 2023, ARTEMA LOGISTIQUE generates positive net income of 35 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2023: 208 k€ -> 35 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
34 836 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 413%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
412.965%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
6.161%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
Debt ratio
2.776
161.801
244.497
412.965
Financial autonomy
33.906
8.143
8.264
6.161
Repayment capacity
0.028
3.447
None
None
Cash flow / Revenue
23.703%
2.756%
None%
None%
Sector positioning
Debt ratio
412.962023
2021
2022
2023
Q1: 0.0
Med: 5.99
Q3: 56.99
Average
In 2023, the debt ratio of ARTEMA LOGISTIQUE (412.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
6.16%2023
2021
2022
2023
Q1: 5.84%
Med: 31.54%
Q3: 66.25%
Average
In 2023, the financial autonomy of ARTEMA LOGISTIQUE (6.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.45 years2021
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.51 years
Average
In 2021, the repayment capacity of ARTEMA LOGISTIQUE (3.45) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 148.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
148.401
Liquidity indicators evolution ARTEMA LOGISTIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
Liquidity ratio
133.953
111.558
123.378
148.401
Interest coverage
0.0
0.971
None
None
Sector positioning
Liquidity ratio
148.42023
2021
2022
2023
Q1: 119.92
Med: 220.79
Q3: 547.18
Average+7 pts over 3 years
In 2023, the liquidity ratio of ARTEMA LOGISTIQUE (148.40) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.97x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 0.56x
Excellent
In 2021, the interest coverage of ARTEMA LOGISTIQUE (1.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ARTEMA LOGISTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
Operating WCR
18 389 €
719 604 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
130
88
0
0
Supplier payment term (days)
56
163
0
0
Positioning of ARTEMA LOGISTIQUE in its sector
Comparison with sector Autres activités de soutien aux entreprises n.c.a.
Valuation estimate
Based on 131 transactions of similar company sales
(all years),
the value of ARTEMA LOGISTIQUE is estimated at
115 488 €
(range 34 549€ - 340 029€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
131 transactions
34k€115k€340k€
115 488 €Range: 34 549€ - 340 029€
NAF 5 all-time
Valuation method used
Net Income Multiple
34 836 €
×
3.3x
=115 489 €
Range: 34 550€ - 340 029€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de soutien aux entreprises n.c.a.)
Compare ARTEMA LOGISTIQUE with other companies in the same sector:
Frequently asked questions about ARTEMA LOGISTIQUE
What is the revenue of ARTEMA LOGISTIQUE ?
The revenue of ARTEMA LOGISTIQUE in 2021 is 2.4 M€.
Is ARTEMA LOGISTIQUE profitable?
Yes, ARTEMA LOGISTIQUE generated a net profit of 35 k€ in 2023.
Where is the headquarters of ARTEMA LOGISTIQUE ?
The headquarters of ARTEMA LOGISTIQUE is located in ANTONY (92160), in the department Hauts-de-Seine.
Where to find the tax return of ARTEMA LOGISTIQUE ?
The tax return of ARTEMA LOGISTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARTEMA LOGISTIQUE operate?
ARTEMA LOGISTIQUE operates in the sector Autres activités de soutien aux entreprises n.c.a. (NAF code 82.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart