Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-12-21 (7 years)Status: ActiveBusiness sector: Edition et distribution vidéoLocation: ISSY-LES-MOULINEAUX (92130), Hauts-de-Seine
ARTE EDUCATION : revenue, balance sheet and financial ratios
ARTE EDUCATION is a French company
founded 7 years ago,
specialized in the sector Edition et distribution vidéo.
Based in ISSY-LES-MOULINEAUX (92130),
this company of category PME
shows in 2024 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARTE EDUCATION (SIREN 844865212)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
1 594 568 €
1 365 290 €
1 280 707 €
1 023 206 €
726 699 €
623 593 €
Net income
135 616 €
138 716 €
-96 242 €
-311 908 €
-531 526 €
-484 356 €
EBITDA
325 727 €
211 328 €
72 184 €
-144 247 €
-348 312 €
-364 111 €
Net margin
8.5%
10.2%
-7.5%
-30.5%
-73.1%
-77.7%
Revenue and income statement
En 2024, ARTE EDUCATION alcanza unos ingresos de 1.6 M€. En el período 2019-2024, la empresa muestra un fuerte crecimiento con una TCAC de +20.7%. Vs 2023, crecimiento de +17% (1.4 M€ -> 1.6 M€). Tras deducir el consumo (0 €), el margen bruto se sitúa en 1.6 M€, es decir, una tasa del 100%. El EBITDA alcanza 326 k€, representando el 20.4% de los ingresos. Efecto tijera positivo: el margen EBITDA mejora en +4.9 puntos. Este alto margen EBITDA proporciona una fuerte capacidad de autofinanciación. El resultado neto asciende a 136 k€, es decir, el 8.5% de los ingresos.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 594 568 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 594 568 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
325 727 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
73 554 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
135 616 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
17.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 0%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 57%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios. El flujo de caja representa el 20.1% de los ingresos. Este alto nivel proporciona una fuerte capacidad de autofinanciación.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.92%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
20.142%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution ARTE EDUCATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
2.635
2.609
0.0
0.0
0.0
0.0
Financial autonomy
65.629
56.444
53.656
51.824
52.447
56.92
Repayment capacity
-0.218
-0.184
0.0
0.0
0.0
0.0
Cash flow / Revenue
-51.664%
-36.508%
-13.077%
4.796%
14.397%
20.142%
Sector positioning
Ratio de endeudamiento
0.02024
2022
2023
2024
Q1: 0.0
Med: 0.0
Q3: 16.54
Excelente
En 2024, el ratio de endeudamiento de ARTE EDUCATION (0.00) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio mide el peso de la deuda en relación con el patrimonio. Un ratio bajo indica una estructura financiera sólida con poca dependencia de los acreedores.
Autonomía financiera
56.92%2024
2022
2023
2024
Q1: 0.12%
Med: 29.66%
Q3: 57.68%
Bueno
En 2024, el autonomía financiera de ARTE EDUCATION (56.9%) se sitúa por encima de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Esta posición cómoda ofrece un margen de seguridad apreciable.
Capacidad de reembolso
0.0 ans2024
2022
2023
2024
Q1: 0.0 ans
Med: 0.0 ans
Q3: 0.0 ans
Excelente-25 pts over 3 years
En 2024, el capacidad de reembolso de ARTE EDUCATION (0.0 an) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Una capacidad corta refleja deuda controlada y buena generación de efectivo.
Liquidity ratios
El ratio de liquidez se sitúa en 403.34. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
403.337
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution ARTE EDUCATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
414.464
327.778
333.702
417.311
345.615
403.337
Interest coverage
0.0
-0.042
-0.042
63.763
0.003
0.0
Sector positioning
Ratio de liquidez
403.342024
2022
2023
2024
Q1: 131.09
Med: 201.28
Q3: 393.41
Excelente
En 2024, el ratio de liquidez de ARTE EDUCATION (403.34) se sitúa en el top 25% del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio superior a 1 asegura cobertura cómoda de vencimientos a corto plazo.
Cobertura de intereses
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.0x
Average-50 pts over 3 years
En 2024, el cobertura de intereses de ARTE EDUCATION (0.0x) se sitúa por debajo de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Una mejora fortalecería la posición competitiva.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 50 días. Plazo proveedores: 199 días. Excelente situación: los proveedores financian 149 días del ciclo operativo. El FM es negativo (-72 días): las operaciones generan estructuralmente tesorería. Notable mejora del FM durante el período (-464%), liberando tesorería.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-319 918 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
50 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
199 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-72 j
WCR and payment terms evolution ARTE EDUCATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
-56 697 €
259 490 €
292 330 €
-311 903 €
-27 183 €
-319 918 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
132
190
163
65
111
50
Supplier payment term (days)
257
293
295
181
145
199
Positioning of ARTE EDUCATION in its sector
Comparison with sector Edition et distribution vidéo
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of ARTE EDUCATION is estimated at
431 535 €
(range 228 547€ - 1 068 161€).
With an EBITDA of 325 727€, the sector multiple of 1.4x is applied.
The price/revenue ratio is 0.32x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
228k€431k€1068k€
431 535 €Range: 228 547€ - 1 068 161€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
325 727 €×1.4x
Estimation466 408 €
183 035€ - 1 239 833€
Revenue Multiple30%
1 594 568 €×0.32x
Estimation514 417 €
380 237€ - 1 103 984€
Net Income Multiple20%
135 616 €×1.6x
Estimation220 030 €
114 795€ - 585 248€
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Edition et distribution vidéo)
Compare ARTE EDUCATION with other companies in the same sector:
Yes, ARTE EDUCATION generated a net profit of 136 k€ in 2024.
Where is the headquarters of ARTE EDUCATION ?
The headquarters of ARTE EDUCATION is located in ISSY-LES-MOULINEAUX (92130), in the department Hauts-de-Seine.
Where to find the tax return of ARTE EDUCATION ?
The tax return of ARTE EDUCATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARTE EDUCATION operate?
ARTE EDUCATION operates in the sector Edition et distribution vidéo (NAF code 59.13B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart