Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1994-12-01 (31 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: PARIS (75009), Paris
ART SHIPPING INTERNATIONAL : revenue, balance sheet and financial ratios
ART SHIPPING INTERNATIONAL is a French company
founded 31 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in PARIS (75009),
this company of category ETI
shows in 2024 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ART SHIPPING INTERNATIONAL (SIREN 400094884)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 970 410 €
2 672 012 €
2 923 507 €
2 118 753 €
1 353 330 €
1 716 832 €
1 696 621 €
1 309 994 €
1 164 322 €
Net income
-485 472 €
-17 628 €
247 251 €
203 140 €
113 660 €
156 816 €
149 748 €
122 769 €
60 451 €
EBITDA
-352 555 €
-25 049 €
259 975 €
290 655 €
163 890 €
222 531 €
216 466 €
185 277 €
105 147 €
Net margin
-24.6%
-0.7%
8.5%
9.6%
8.4%
9.1%
8.8%
9.4%
5.2%
Revenue and income statement
In 2024, ART SHIPPING INTERNATIONAL achieves revenue of 2.0 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.8%. Significant drop of -26% vs 2023. After deducting consumption (-696 €), gross margin stands at 2.0 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -353 k€, representing -17.9% of revenue. Warning negative scissor effect: despite revenue change (-26%), EBITDA varies by -1307%, reducing margin by 17.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -485 k€ (-24.6% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 970 410 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 971 106 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-352 555 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-471 495 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-485 472 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-17.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -193%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -38%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-193.219%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-37.915%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-18.85%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.34
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ART SHIPPING INTERNATIONAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
9.538
8.258
1.345
1.329
1.421
5.884
1.645
42.595
-193.219
Financial autonomy
61.903
50.368
43.847
46.703
33.751
41.712
32.595
30.665
-37.915
Repayment capacity
0.643
0.317
0.047
0.046
0.063
0.176
0.024
0.0
-1.34
Cash flow / Revenue
5.684%
10.128%
9.443%
9.581%
8.786%
9.791%
8.703%
0.433%
-18.85%
Sector positioning
Debt ratio
-193.222024
2022
2023
2024
Q1: 0.01
Med: 7.18
Q3: 44.29
Excellent
In 2024, the debt ratio of ART SHIPPING INTERNATIONAL (-193.22) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-37.91%2024
2022
2023
2024
Q1: 15.25%
Med: 32.76%
Q3: 53.69%
Average-28 pts over 3 years
In 2024, the financial autonomy of ART SHIPPING INTERNATIONAL (-37.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.34 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.37 years
Excellent-7 pts over 3 years
In 2024, the repayment capacity of ART SHIPPING INTERNATIONAL (-1.34) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 149.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
149.651
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-3.964
Liquidity indicators evolution ART SHIPPING INTERNATIONAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
293.313
213.359
175.022
187.37
149.708
176.272
145.892
138.212
149.651
Interest coverage
0.518
0.865
0.928
0.975
0.852
-0.022
2.654
-2.958
-3.964
Sector positioning
Liquidity ratio
149.652024
2022
2023
2024
Q1: 118.72
Med: 156.03
Q3: 230.66
Average
In 2024, the liquidity ratio of ART SHIPPING INTERNATIONAL (149.65) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-3.96x2024
2022
2023
2024
Q1: 0.0x
Med: 0.36x
Q3: 5.48x
Average-42 pts over 3 years
In 2024, the interest coverage of ART SHIPPING INTERNATIONAL (-4.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 75 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 45 days. The company must finance 30 days of gap between collections and payments. Overall, WCR represents 44 days of revenue, i.e. 241 k€ to permanently finance. Over 2016-2024, WCR increased by +91%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
241 158 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
75 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
45 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
44 j
WCR and payment terms evolution ART SHIPPING INTERNATIONAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
126 445 €
286 469 €
313 196 €
589 371 €
264 901 €
168 377 €
621 801 €
528 016 €
241 158 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
40
96
95
124
82
56
64
46
75
Supplier payment term (days)
58
86
96
97
157
95
60
29
45
Positioning of ART SHIPPING INTERNATIONAL in its sector
Comparison with sector Affrètement et organisation des transports
Similar companies (Affrètement et organisation des transports )
Compare ART SHIPPING INTERNATIONAL with other companies in the same sector:
Frequently asked questions about ART SHIPPING INTERNATIONAL
What is the revenue of ART SHIPPING INTERNATIONAL ?
The revenue of ART SHIPPING INTERNATIONAL in 2024 is 2.0 M€.
Is ART SHIPPING INTERNATIONAL profitable?
ART SHIPPING INTERNATIONAL recorded a net loss in 2024.
Where is the headquarters of ART SHIPPING INTERNATIONAL ?
The headquarters of ART SHIPPING INTERNATIONAL is located in PARIS (75009), in the department Paris.
Where to find the tax return of ART SHIPPING INTERNATIONAL ?
The tax return of ART SHIPPING INTERNATIONAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ART SHIPPING INTERNATIONAL operate?
ART SHIPPING INTERNATIONAL operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart