Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1900-01-01 (126 years)Status: ActiveBusiness sector: Fabrication de meubles de bureau et de magasinLocation: OYRIERES (70600), Haute-Saone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ART PROG SOC : revenue, balance sheet and financial ratios
ART PROG SOC is a French company
founded 126 years ago,
specialized in the sector Fabrication de meubles de bureau et de magasin.
Based in OYRIERES (70600),
this company of category PME
shows in 2016 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ART PROG SOC (SIREN 425550035)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 583 635 €
Net income
-8 987 €
-39 620 €
1 120 €
47 554 €
87 204 €
88 951 €
10 919 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
26 692 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
0.7%
Revenue and income statement
In 2022, ART PROG SOC records a net loss of 9 k€. This deficit will reduce equity on the balance sheet.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-8 987 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 91%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
90.558%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.646%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
407.206
89.021
53.754
40.599
95.131
118.691
90.558
Financial autonomy
6.256
14.441
24.281
26.929
23.96
19.072
18.646
Repayment capacity
0.04
None
None
None
None
None
None
Cash flow / Revenue
0.869%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
90.562022
2020
2021
2022
Q1: 10.35
Med: 33.79
Q3: 86.25
Average
In 2022, the debt ratio of ART PROG SOC (90.56) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.65%2022
2020
2021
2022
Q1: 21.92%
Med: 39.14%
Q3: 56.61%
Watch-5 pts over 3 years
In 2022, the financial autonomy of ART PROG SOC (18.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 134.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
134.359
Liquidity indicators evolution ART PROG SOC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
102.744
109.649
126.789
132.145
153.015
141.882
134.359
Interest coverage
36.269
None
None
None
None
None
None
Sector positioning
Liquidity ratio
134.362022
2020
2021
2022
Q1: 163.37
Med: 220.17
Q3: 311.14
Watch
In 2022, the liquidity ratio of ART PROG SOC (134.36) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ART PROG SOC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
635 750 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
134
0
0
0
0
0
0
Customer payment term (days)
43
0
0
175
0
175
0
Supplier payment term (days)
127
0
0
586
0
615
0
Positioning of ART PROG SOC in its sector
Comparison with sector Fabrication de meubles de bureau et de magasin
Similar companies (Fabrication de meubles de bureau et de magasin)
Compare ART PROG SOC with other companies in the same sector:
The headquarters of ART PROG SOC is located in OYRIERES (70600), in the department Haute-Saone.
Where to find the tax return of ART PROG SOC ?
The tax return of ART PROG SOC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ART PROG SOC operate?
ART PROG SOC operates in the sector Fabrication de meubles de bureau et de magasin (NAF code 31.01Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart