Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-03-05 (12 years)Status: ActiveBusiness sector: Édition de revues et périodiquesLocation: CACHAN (94230), Val-de-Marne
ART GALLERY FRANCE : revenue, balance sheet and financial ratios
ART GALLERY FRANCE is a French company
founded 12 years ago,
specialized in the sector Édition de revues et périodiques.
Based in CACHAN (94230),
this company of category PME
shows in 2024 a revenue of 4.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ART GALLERY FRANCE (SIREN 801051962)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
4 128 413 €
5 116 540 €
5 613 531 €
6 003 834 €
5 743 454 €
7 146 761 €
7 765 645 €
9 477 311 €
6 288 514 €
7 603 961 €
7 086 914 €
Net income
-107 334 €
-23 243 €
67 948 €
417 675 €
838 994 €
458 657 €
-1 070 789 €
-319 934 €
-196 610 €
-161 976 €
-856 349 €
EBITDA
-159 869 €
141 474 €
116 485 €
589 929 €
345 535 €
766 763 €
-552 185 €
574 060 €
464 278 €
-299 748 €
-464 842 €
Net margin
-2.6%
-0.5%
1.2%
7.0%
14.6%
6.4%
-13.8%
-3.4%
-3.1%
-2.1%
-12.1%
Revenue and income statement
In 2024, ART GALLERY FRANCE achieves revenue of 4.1 M€. Revenue is declining over the period 2014-2024 (CAGR: -5.3%). Significant drop of -19% vs 2023. After deducting consumption (1.1 M€), gross margin stands at 3.0 M€, i.e. a rate of 73%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -160 k€, representing -3.9% of revenue. Warning negative scissor effect: despite revenue change (-19%), EBITDA varies by -213%, reducing margin by 6.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -107 k€ (-2.6% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 128 413 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 020 161 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-159 869 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-314 578 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-107 334 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-3.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.528%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.804%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
-234.589
-115.796
132.075
0.0
0.0
0.0
0.0
0.0
Financial autonomy
-4.978
-12.232
-9.191
-17.141
-18.357
19.073
45.985
40.753
39.896
36.994
42.528
Repayment capacity
0.0
0.0
0.0
10.941
-0.816
1.514
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
-1.719%
-1.771%
-1.454%
2.051%
-14.209%
8.319%
2.863%
3.685%
-0.706%
2.195%
-1.804%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 0.16
Q3: 24.75
Excellent
In 2024, the debt ratio of ART GALLERY FRANCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
42.53%2024
2022
2023
2024
Q1: 0.3%
Med: 30.06%
Q3: 58.7%
Good+6 pts over 3 years
In 2024, the financial autonomy of ART GALLERY FRANCE (42.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.28 years
Excellent
In 2024, the repayment capacity of ART GALLERY FRANCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 301.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
301.555
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.594
Liquidity indicators evolution ART GALLERY FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
82.911
78.71
83.763
160.366
123.249
325.829
347.538
264.293
284.356
233.535
301.555
Interest coverage
-2.876
-8.558
8.455
6.733
-4.635
1.597
2.885
0.0
4.147
2.601
-0.594
Sector positioning
Liquidity ratio
301.562024
2022
2023
2024
Q1: 113.84
Med: 201.96
Q3: 402.09
Good
In 2024, the liquidity ratio of ART GALLERY FRANCE (301.56) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-0.59x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.38x
Average-50 pts over 3 years
In 2024, the interest coverage of ART GALLERY FRANCE (-0.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 160 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 37 days. The gap of 123 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 95 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 108 days of revenue, i.e. 1.2 M€ to permanently finance. Notable WCR improvement over the period (-28%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 233 611 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
160 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
37 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
95 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
108 j
WCR and payment terms evolution ART GALLERY FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 720 915 €
55 281 €
-108 414 €
2 358 145 €
1 622 632 €
1 599 945 €
1 079 597 €
1 517 169 €
1 564 098 €
1 716 548 €
1 233 611 €
Inventory turnover (days)
39
45
58
47
60
55
69
70
75
82
95
Customer payment term (days)
103
76
141
99
100
106
131
126
139
155
160
Supplier payment term (days)
140
69
135
76
99
35
38
54
42
57
37
Positioning of ART GALLERY FRANCE in its sector
Comparison with sector Édition de revues et périodiques
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of ART GALLERY FRANCE is estimated at
678 923 €
(range 462 764€ - 1 878 347€).
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
67 tx
462k€678k€1878k€
678 923 €Range: 462 764€ - 1 878 347€
NAF 5 all-time
Valuation method used
Revenue Multiple
4 128 413 €
×
0.16x
=678 924 €
Range: 462 765€ - 1 878 347€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de revues et périodiques)
Compare ART GALLERY FRANCE with other companies in the same sector:
Frequently asked questions about ART GALLERY FRANCE
What is the revenue of ART GALLERY FRANCE ?
The revenue of ART GALLERY FRANCE in 2024 is 4.1 M€.
Is ART GALLERY FRANCE profitable?
ART GALLERY FRANCE recorded a net loss in 2024.
Where is the headquarters of ART GALLERY FRANCE ?
The headquarters of ART GALLERY FRANCE is located in CACHAN (94230), in the department Val-de-Marne.
Where to find the tax return of ART GALLERY FRANCE ?
The tax return of ART GALLERY FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ART GALLERY FRANCE operate?
ART GALLERY FRANCE operates in the sector Édition de revues et périodiques (NAF code 58.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart