Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1992-01-01 (34 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: DRAGUIGNAN (83300), Var
ART DECO STORES : revenue, balance sheet and financial ratios
ART DECO STORES is a French company
founded 34 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in DRAGUIGNAN (83300),
this company of category PME
shows in 2023 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ART DECO STORES (SIREN 384200432)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
2 053 891 €
1 900 184 €
N/C
N/C
N/C
N/C
1 050 675 €
Net income
73 530 €
27 997 €
44 264 €
14 084 €
25 626 €
7 537 €
33 130 €
10 578 €
EBITDA
N/C
75 784 €
78 350 €
N/C
N/C
N/C
N/C
44 671 €
Net margin
N/C
1.4%
2.3%
N/C
N/C
N/C
N/C
1.0%
Revenue and income statement
In 2024, ART DECO STORES generates positive net income of 74 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 11 k€ -> 74 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
73 530 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.204%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.359%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
78.585
47.6
63.876
117.357
68.417
59.78
69.18
27.204
Financial autonomy
31.453
35.257
28.395
26.619
26.891
28.481
27.868
39.359
Repayment capacity
5.226
None
None
None
None
1.417
1.997
None
Cash flow / Revenue
1.939%
None%
None%
None%
None%
4.38%
3.297%
None%
Sector positioning
Debt ratio
27.22024
2022
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Average-10 pts over 3 years
In 2024, the debt ratio of ART DECO STORES (27.20) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.36%2024
2022
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Average+6 pts over 3 years
In 2024, the financial autonomy of ART DECO STORES (39.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.0 years2023
2022
2023
Q1: 0.0 years
Med: 0.4 years
Q3: 1.64 years
Average+12 pts over 2 years
In 2023, the repayment capacity of ART DECO STORES (2.00) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 204.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
204.65
Liquidity indicators evolution ART DECO STORES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
193.398
163.003
138.265
186.053
159.697
157.06
166.86
204.65
Interest coverage
9.389
None
None
None
None
1.971
2.822
None
Sector positioning
Liquidity ratio
204.652024
2022
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Average+15 pts over 3 years
In 2024, the liquidity ratio of ART DECO STORES (204.65) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.82x2023
2022
2023
Q1: 0.0x
Med: 0.49x
Q3: 2.62x
Excellent+7 pts over 2 years
In 2023, the interest coverage of ART DECO STORES (2.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ART DECO STORES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
253 013 €
0 €
0 €
0 €
0 €
124 538 €
96 533 €
0 €
Inventory turnover (days)
11
0
0
0
0
9
8
0
Customer payment term (days)
65
0
0
0
0
22
20
0
Supplier payment term (days)
48
0
0
0
0
37
30
0
Positioning of ART DECO STORES in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of ART DECO STORES is estimated at
249 762 €
(range 98 778€ - 569 499€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
98k€249k€569k€
249 762 €Range: 98 778€ - 569 499€
NAF 5 année 2024
Valuation method used
Net Income Multiple
73 530 €
×
3.4x
=249 762 €
Range: 98 779€ - 569 500€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare ART DECO STORES with other companies in the same sector:
Yes, ART DECO STORES generated a net profit of 74 k€ in 2024.
Where is the headquarters of ART DECO STORES ?
The headquarters of ART DECO STORES is located in DRAGUIGNAN (83300), in the department Var.
Where to find the tax return of ART DECO STORES ?
The tax return of ART DECO STORES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ART DECO STORES operate?
ART DECO STORES operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart