Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-02-15 (21 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: BOUC-BEL-AIR (13320), Bouches-du-Rhone
ARS (ADMINISTRATION RESEAUX SYSTEMES) : revenue, balance sheet and financial ratios
ARS (ADMINISTRATION RESEAUX SYSTEMES) is a French company
founded 21 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in BOUC-BEL-AIR (13320),
this company of category PME
shows in 2022 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARS (ADMINISTRATION RESEAUX SYSTEMES) (SIREN 480779412)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 812 698 €
N/C
N/C
N/C
N/C
946 947 €
1 172 564 €
Net income
374 549 €
181 383 €
186 245 €
193 346 €
102 161 €
78 298 €
12 619 €
56 385 €
EBITDA
N/C
349 885 €
N/C
N/C
N/C
N/C
28 105 €
117 604 €
Net margin
N/C
6.4%
N/C
N/C
N/C
N/C
1.3%
4.8%
Revenue and income statement
In 2024, ARS (ADMINISTRATION RESEAUX SYSTEMES) generates positive net income of 375 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 56 k€ -> 375 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
374 549 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.339%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.802%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ARS (ADMINISTRATION RESEAUX SYSTEMES)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
1.052
63.914
41.186
45.015
86.726
33.487
19.401
13.339
Financial autonomy
33.639
28.269
30.349
26.011
33.475
43.558
51.265
55.802
Repayment capacity
0.015
3.809
None
None
None
None
8.376
None
Cash flow / Revenue
8.362%
2.402%
None%
None%
None%
None%
0.575%
None%
Sector positioning
Debt ratio
13.342024
2021
2022
2024
Q1: 0.0
Med: 3.93
Q3: 32.58
Average-7 pts over 3 years
In 2024, the debt ratio of ARS (ADMINISTRATION RESEA... (13.34) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
55.8%2024
2021
2022
2024
Q1: 7.97%
Med: 34.38%
Q3: 62.44%
Good+7 pts over 3 years
In 2024, the financial autonomy of ARS (ADMINISTRATION RESEA... (55.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
8.38 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.75 years
Watch
In 2022, the repayment capacity of ARS (ADMINISTRATION RESEA... (8.38) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 239.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
239.905
Liquidity indicators evolution ARS (ADMINISTRATION RESEAUX SYSTEMES)
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
145.404
175.672
164.623
131.361
235.985
224.918
242.535
239.905
Interest coverage
0.374
5.547
None
None
None
None
0.754
None
Sector positioning
Liquidity ratio
239.912024
2021
2022
2024
Q1: 141.9
Med: 230.48
Q3: 460.89
Good
In 2024, the liquidity ratio of ARS (ADMINISTRATION RESEA... (239.91) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.75x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.93x
Good
In 2022, the interest coverage of ARS (ADMINISTRATION RESEA... (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ARS (ADMINISTRATION RESEAUX SYSTEMES)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
245 382 €
259 927 €
0 €
0 €
0 €
0 €
547 126 €
0 €
Inventory turnover (days)
3
8
0
0
0
0
9
0
Customer payment term (days)
105
125
0
0
0
0
73
0
Supplier payment term (days)
59
63
0
0
0
0
41
0
Positioning of ARS (ADMINISTRATION RESEAUX SYSTEMES) in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Valuation estimate
Based on 215 transactions of similar company sales
(all years),
the value of ARS (ADMINISTRATION RESEAUX SYSTEMES) is estimated at
552 554 €
(range 238 770€ - 1 622 083€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
215 transactions
238k€552k€1622k€
552 554 €Range: 238 770€ - 1 622 083€
NAF 5 all-time
Valuation method used
Net Income Multiple
374 549 €
×
1.5x
=552 554 €
Range: 238 771€ - 1 622 084€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare ARS (ADMINISTRATION RESEAUX SYSTEMES) with other companies in the same sector:
Frequently asked questions about ARS (ADMINISTRATION RESEAUX SYSTEMES)
What is the revenue of ARS (ADMINISTRATION RESEAUX SYSTEMES) ?
The revenue of ARS (ADMINISTRATION RESEAUX SYSTEMES) in 2022 is 2.8 M€.
Is ARS (ADMINISTRATION RESEAUX SYSTEMES) profitable?
Yes, ARS (ADMINISTRATION RESEAUX SYSTEMES) generated a net profit of 375 k€ in 2024.
Where is the headquarters of ARS (ADMINISTRATION RESEAUX SYSTEMES) ?
The headquarters of ARS (ADMINISTRATION RESEAUX SYSTEMES) is located in BOUC-BEL-AIR (13320), in the department Bouches-du-Rhone.
Where to find the tax return of ARS (ADMINISTRATION RESEAUX SYSTEMES) ?
The tax return of ARS (ADMINISTRATION RESEAUX SYSTEMES) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARS (ADMINISTRATION RESEAUX SYSTEMES) operate?
ARS (ADMINISTRATION RESEAUX SYSTEMES) operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart