Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-09-15 (17 years)Status: ActiveBusiness sector: SupermarchésLocation: ROUEN (76100), Seine-Maritime
ARROVI DISTRIBUTION : revenue, balance sheet and financial ratios
ARROVI DISTRIBUTION is a French company
founded 17 years ago,
specialized in the sector Supermarchés.
Based in ROUEN (76100),
this company of category PME
shows in 2022 a revenue of 130 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARROVI DISTRIBUTION (SIREN 508051935)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
130 382 €
130 695 €
1 645 758 €
2 872 352 €
N/C
N/C
3 058 175 €
Net income
38 243 €
35 365 €
-23 788 €
-17 179 €
54 833 €
60 344 €
84 470 €
92 875 €
91 895 €
EBITDA
N/C
N/C
1 816 €
11 559 €
47 102 €
109 620 €
N/C
N/C
162 235 €
Net margin
N/C
N/C
-18.2%
-13.1%
3.3%
2.1%
N/C
N/C
3.0%
Revenue and income statement
Im Jahr 2024 erzielt ARROVI DISTRIBUTION ein positives Nettoergebnis von 38 k€. Entwicklung 2016-2024: 92 k€ -> 38 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
38 243 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 0%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 76%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
76.297%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
67.963
47.974
20.738
31.817
18.044
13.899
10.219
4.612
0.0
Financial autonomy
47.777
55.564
65.064
59.866
82.504
84.176
87.543
72.639
76.297
Repayment capacity
2.666
None
None
2.513
1.645
8.75
24.756
None
None
Cash flow / Revenue
4.252%
None%
None%
3.296%
5.35%
9.547%
2.266%
None%
None%
Sector positioning
Verschuldungsgrad
0.02024
2022
2023
2024
Q1: 1.09
Med: 38.44
Q3: 110.66
Ausgezeichnet-6 pts over 3 years
Im Jahr 2024 liegt in den unteren 25% der Branche, was positiv ist das verschuldungsgrad von ARROVI DISTRIBUTION (0.00). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Ein niedriges Verhältnis zeigt eine solide Finanzstruktur mit geringer Abhängigkeit von Gläubigern.
Finanzielle Autonomie
76.3%2024
2022
2023
2024
Q1: 14.11%
Med: 31.97%
Q3: 48.11%
Ausgezeichnet
Im Jahr 2024 liegt in den oberen 25% der Branche das finanzielle autonomie von ARROVI DISTRIBUTION (76.3%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.
Rückzahlungsfähigkeit
24.76 ans2022
2022
Q1: 0.0 ans
Med: 1.26 ans
Q3: 3.5 ans
Average
Im Jahr 2022 liegt über dem Median der Branche das rückzahlungsfähigkeit von ARROVI DISTRIBUTION (24.8 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 236.43. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
236.425
Liquidity indicators evolution ARROVI DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
237.249
286.937
249.181
268.572
1579.326
1019.405
1001.113
226.182
236.425
Interest coverage
4.879
None
None
3.341
5.533
11.108
52.588
None
None
Sector positioning
Liquiditätsquote
236.432024
2022
2023
2024
Q1: 105.99
Med: 141.63
Q3: 201.49
Ausgezeichnet
Im Jahr 2024 liegt in den oberen 25% der Branche das liquiditätsquote von ARROVI DISTRIBUTION (236.43). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis über 1 gewährleistet komfortable Deckung kurzfristiger Fälligkeiten.
Zinsdeckung
52.59x2022
2022
Q1: 0.0x
Med: 1.12x
Q3: 3.8x
Ausgezeichnet
Im Jahr 2022 liegt in den oberen 25% der Branche das zinsdeckung von ARROVI DISTRIBUTION (52.6x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Hohe Deckung bedeutet, dass Finanzaufwendungen die Rentabilität wenig belasten.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ARROVI DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
154 988 €
0 €
0 €
173 461 €
90 731 €
140 244 €
192 491 €
0 €
0 €
Inventory turnover (days)
14
0
0
16
0
0
0
0
0
Customer payment term (days)
0
0
0
1
4
30
30
0
0
Supplier payment term (days)
24
0
0
23
2
32
33
0
0
Positioning of ARROVI DISTRIBUTION in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of ARROVI DISTRIBUTION is estimated at
222 791 €
(range 100 503€ - 503 132€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
100k€222k€503k€
222 791 €Range: 100 503€ - 503 132€
NAF 5 année 2024
Valuation method used
Net Income Multiple
38 243 €
×
5.8x
=222 792 €
Range: 100 504€ - 503 133€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare ARROVI DISTRIBUTION with other companies in the same sector:
Frequently asked questions about ARROVI DISTRIBUTION
What is the revenue of ARROVI DISTRIBUTION ?
The revenue of ARROVI DISTRIBUTION in 2022 is 130 k€.
Is ARROVI DISTRIBUTION profitable?
Yes, ARROVI DISTRIBUTION generated a net profit of 38 k€ in 2024.
Where is the headquarters of ARROVI DISTRIBUTION ?
The headquarters of ARROVI DISTRIBUTION is located in ROUEN (76100), in the department Seine-Maritime.
Where to find the tax return of ARROVI DISTRIBUTION ?
The tax return of ARROVI DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARROVI DISTRIBUTION operate?
ARROVI DISTRIBUTION operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart