ARROVI DISTRIBUTION : revenue, balance sheet and financial ratios

ARROVI DISTRIBUTION is a French company founded 17 years ago, specialized in the sector Supermarchés. Based in ROUEN (76100), this company of category PME shows in 2022 a revenue of 130 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ARROVI DISTRIBUTION (SIREN 508051935)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 130 382 € 130 695 € 1 645 758 € 2 872 352 € N/C N/C 3 058 175 €
Net income 38 243 € 35 365 € -23 788 € -17 179 € 54 833 € 60 344 € 84 470 € 92 875 € 91 895 €
EBITDA N/C N/C 1 816 € 11 559 € 47 102 € 109 620 € N/C N/C 162 235 €
Net margin N/C N/C -18.2% -13.1% 3.3% 2.1% N/C N/C 3.0%

Revenue and income statement

Im Jahr 2024 erzielt ARROVI DISTRIBUTION ein positives Nettoergebnis von 38 k€. Entwicklung 2016-2024: 92 k€ -> 38 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

38 243 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 0%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 76%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.0%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

76.297%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

18.3%

Solvency indicators evolution
ARROVI DISTRIBUTION

Sector positioning

Verschuldungsgrad
0.0 2024
2022
2023
2024
Q1: 1.09
Med: 38.44
Q3: 110.66
Ausgezeichnet -6 pts over 3 years

Im Jahr 2024 liegt in den unteren 25% der Branche, was positiv ist das verschuldungsgrad von ARROVI DISTRIBUTION (0.00). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Ein niedriges Verhältnis zeigt eine solide Finanzstruktur mit geringer Abhängigkeit von Gläubigern.

Finanzielle Autonomie
76.3% 2024
2022
2023
2024
Q1: 14.11%
Med: 31.97%
Q3: 48.11%
Ausgezeichnet

Im Jahr 2024 liegt in den oberen 25% der Branche das finanzielle autonomie von ARROVI DISTRIBUTION (76.3%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.

Rückzahlungsfähigkeit
24.76 ans 2022
2022
Q1: 0.0 ans
Med: 1.26 ans
Q3: 3.5 ans
Average

Im Jahr 2022 liegt über dem Median der Branche das rückzahlungsfähigkeit von ARROVI DISTRIBUTION (24.8 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.

Liquidity ratios

Die Liquiditätsquote beträgt 236.43. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

236.425

Liquidity indicators evolution
ARROVI DISTRIBUTION

Sector positioning

Liquiditätsquote
236.43 2024
2022
2023
2024
Q1: 105.99
Med: 141.63
Q3: 201.49
Ausgezeichnet

Im Jahr 2024 liegt in den oberen 25% der Branche das liquiditätsquote von ARROVI DISTRIBUTION (236.43). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis über 1 gewährleistet komfortable Deckung kurzfristiger Fälligkeiten.

Zinsdeckung
52.59x 2022
2022
Q1: 0.0x
Med: 1.12x
Q3: 3.8x
Ausgezeichnet

Im Jahr 2022 liegt in den oberen 25% der Branche das zinsdeckung von ARROVI DISTRIBUTION (52.6x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Hohe Deckung bedeutet, dass Finanzaufwendungen die Rentabilität wenig belasten.

Working capital requirement (WCR) and payment terms

Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ARROVI DISTRIBUTION

Positioning of ARROVI DISTRIBUTION in its sector

Comparison with sector Supermarchés

Valuation estimate

Based on 551 transactions of similar company sales in 2024, the value of ARROVI DISTRIBUTION is estimated at 222 791 € (range 100 503€ - 503 132€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
551 transactions
100k€ 222k€ 503k€
222 791 € Range: 100 503€ - 503 132€
NAF 5 année 2024

Valuation method used

Net Income Multiple
38 243 € × 5.8x = 222 792 €
Range: 100 504€ - 503 133€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Supermarchés)

Compare ARROVI DISTRIBUTION with other companies in the same sector:

Frequently asked questions about ARROVI DISTRIBUTION

What is the revenue of ARROVI DISTRIBUTION ?

The revenue of ARROVI DISTRIBUTION in 2022 is 130 k€.

Is ARROVI DISTRIBUTION profitable?

Yes, ARROVI DISTRIBUTION generated a net profit of 38 k€ in 2024.

Where is the headquarters of ARROVI DISTRIBUTION ?

The headquarters of ARROVI DISTRIBUTION is located in ROUEN (76100), in the department Seine-Maritime.

Where to find the tax return of ARROVI DISTRIBUTION ?

The tax return of ARROVI DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ARROVI DISTRIBUTION operate?

ARROVI DISTRIBUTION operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.