ARROUZE SA : revenue, balance sheet and financial ratios

ARROUZE SA is a French company founded 50 years ago, specialized in the sector Commerce d'autres véhicules automobiles. Based in SERRES-CASTET (64121), this company of category PME shows in 2023 a revenue of 18.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ARROUZE SA (SIREN 306762824)
Indicator 2024 2023 2022 2020 2019 2018 2017 2016
Revenue N/C 18 557 165 € 22 027 058 € 15 647 530 € 16 991 959 € 16 186 946 € 12 585 855 € 11 479 815 €
Net income 1 909 664 € 1 753 029 € 1 208 181 € 568 620 € 416 827 € 382 209 € 539 584 € 321 674 €
EBITDA N/C 870 209 € 1 456 107 € 449 665 € 278 761 € 211 203 € 376 528 € 178 572 €
Net margin N/C 9.4% 5.5% 3.6% 2.5% 2.4% 4.3% 2.8%

Revenue and income statement

In 2024, ARROUZE SA generates positive net income of 1.9 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 322 k€ -> 1.9 M€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

1 909 664 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

16.545%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

63.846%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

22.7%

Solvency indicators evolution
ARROUZE SA

Sector positioning

Debt ratio
16.55 2024
2022
2023
2024
Q1: 9.12
Med: 44.72
Q3: 119.03
Good -17 pts over 3 years

In 2024, the debt ratio of ARROUZE SA (16.55) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
63.85% 2024
2022
2023
2024
Q1: 17.36%
Med: 31.96%
Q3: 49.84%
Excellent +6 pts over 3 years

In 2024, the financial autonomy of ARROUZE SA (63.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
1.59 years 2023
2022
2023
Q1: 0.02 years
Med: 0.9 years
Q3: 3.11 years
Average

In 2023, the repayment capacity of ARROUZE SA (1.59) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 294.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

294.32

Liquidity indicators evolution
ARROUZE SA

Sector positioning

Liquidity ratio
294.32 2024
2022
2023
2024
Q1: 145.03
Med: 198.86
Q3: 330.56
Good

In 2024, the liquidity ratio of ARROUZE SA (294.32) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
2.57x 2023
2022
2023
Q1: 0.29x
Med: 4.44x
Q3: 14.9x
Average -14 pts over 2 years

In 2023, the interest coverage of ARROUZE SA (2.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ARROUZE SA

Positioning of ARROUZE SA in its sector

Comparison with sector Commerce d'autres véhicules automobiles

Valuation estimate

Based on 56 transactions of similar company sales (all years), the value of ARROUZE SA is estimated at 1 611 098 € (range 342 793€ - 6 364 285€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
56 tx
342k€ 1611k€ 6364k€
1 611 098 € Range: 342 793€ - 6 364 285€
NAF 5 all-time

Valuation method used

Net Income Multiple
1 909 664 € × 0.8x = 1 611 098 €
Range: 342 793€ - 6 364 286€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce d'autres véhicules automobiles)

Compare ARROUZE SA with other companies in the same sector:

Frequently asked questions about ARROUZE SA

What is the revenue of ARROUZE SA ?

The revenue of ARROUZE SA in 2023 is 18.6 M€.

Is ARROUZE SA profitable?

Yes, ARROUZE SA generated a net profit of 1.9 M€ in 2024.

Where is the headquarters of ARROUZE SA ?

The headquarters of ARROUZE SA is located in SERRES-CASTET (64121), in the department Pyrenees-Atlantiques.

Where to find the tax return of ARROUZE SA ?

The tax return of ARROUZE SA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ARROUZE SA operate?

ARROUZE SA operates in the sector Commerce d'autres véhicules automobiles (NAF code 45.19Z). See the 'Sector positioning' section above to compare the company with its competitors.