Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-01-25 (16 years)Status: ActiveBusiness sector: Entreposage et stockage non frigorifiqueLocation: ARQUES (62510), Pas-de-Calais
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ARQUES CEREALES : revenue, balance sheet and financial ratios
ARQUES CEREALES is a French company
founded 16 years ago,
specialized in the sector Entreposage et stockage non frigorifique.
Based in ARQUES (62510),
this company of category PME
shows in 2015 a revenue of 973 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARQUES CEREALES (SIREN 520227992)
Indicator
2022
2021
2020
2016
2015
Revenue
N/C
N/C
N/C
N/C
972 874 €
Net income
114 480 €
4 975 €
9 067 €
17 129 €
12 348 €
EBITDA
N/C
N/C
N/C
N/C
234 855 €
Net margin
N/C
N/C
N/C
N/C
1.3%
Revenue and income statement
In 2022, ARQUES CEREALES generates positive net income of 114 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2022: 12 k€ -> 114 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
114 480 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 239%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
239.482%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.684%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2020
2021
2022
Debt ratio
256.26
405.605
318.047
286.441
239.482
Financial autonomy
26.803
17.485
21.706
24.31
27.684
Repayment capacity
10.367
None
None
None
None
Cash flow / Revenue
17.289%
None%
None%
None%
None%
Sector positioning
Debt ratio
239.482022
2020
2021
2022
Q1: 0.0
Med: 11.85
Q3: 75.88
Watch
In 2022, the debt ratio of ARQUES CEREALES (239.48) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
27.68%2022
2020
2021
2022
Q1: 11.09%
Med: 33.61%
Q3: 59.68%
Average
In 2022, the financial autonomy of ARQUES CEREALES (27.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 130.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
130.764
Liquidity indicators evolution ARQUES CEREALES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2020
2021
2022
Liquidity ratio
32.139
23.44
119.711
150.682
130.764
Interest coverage
27.943
None
None
None
None
Sector positioning
Liquidity ratio
130.762022
2020
2021
2022
Q1: 110.08
Med: 167.19
Q3: 305.6
Average
In 2022, the liquidity ratio of ARQUES CEREALES (130.76) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ARQUES CEREALES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2020
2021
2022
Operating WCR
56 436 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
1
0
0
0
0
Customer payment term (days)
21
0
0
0
0
Supplier payment term (days)
40
0
0
0
0
Positioning of ARQUES CEREALES in its sector
Comparison with sector Entreposage et stockage non frigorifique
Valuation estimate
Based on 77 transactions of similar company sales
(all years),
the value of ARQUES CEREALES is estimated at
136 703 €
(range 49 715€ - 511 751€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
77 tx
49k€136k€511k€
136 703 €Range: 49 715€ - 511 751€
NAF 5 all-time
Valuation method used
Net Income Multiple
114 480 €
×
1.2x
=136 704 €
Range: 49 715€ - 511 751€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entreposage et stockage non frigorifique)
Compare ARQUES CEREALES with other companies in the same sector:
Yes, ARQUES CEREALES generated a net profit of 114 k€ in 2022.
Where is the headquarters of ARQUES CEREALES ?
The headquarters of ARQUES CEREALES is located in ARQUES (62510), in the department Pas-de-Calais.
Where to find the tax return of ARQUES CEREALES ?
The tax return of ARQUES CEREALES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARQUES CEREALES operate?
ARQUES CEREALES operates in the sector Entreposage et stockage non frigorifique (NAF code 52.10B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart