A.R.P.FONCIER : revenue, balance sheet and financial ratios
A.R.P.FONCIER is a French company
founded 21 years ago,
specialized in the sector Promotion immobilière d'autres bâtiments.
Based in TOULOUSE (31200),
this company of category PME
shows in 2018 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - A.R.P.FONCIER (SIREN 481357820)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 597 634 €
1 787 452 €
1 017 715 €
Net income
303 449 €
483 775 €
797 870 €
120 169 €
110 612 €
253 601 €
EBITDA
N/C
N/C
N/C
115 592 €
102 359 €
-79 832 €
Net margin
N/C
N/C
N/C
7.5%
6.2%
24.9%
Revenue and income statement
In 2021, A.R.P.FONCIER generates positive net income of 303 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 254 k€ -> 303 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
303 449 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 90%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.313%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
90.433%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
36.229
57.35
38.674
14.527
9.245
8.313
Financial autonomy
61.878
60.251
69.238
84.828
88.381
90.433
Repayment capacity
4.928
8.82
8.491
None
None
None
Cash flow / Revenue
29.883%
11.612%
11.436%
None%
None%
None%
Sector positioning
Debt ratio
8.312021
2019
2020
2021
Q1: 0.0
Med: 8.45
Q3: 177.22
Good
In 2021, the debt ratio of A.R.P.FONCIER (8.31) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
90.43%2021
2019
2020
2021
Q1: 0.0%
Med: 14.33%
Q3: 49.48%
Excellent
In 2021, the financial autonomy of A.R.P.FONCIER (90.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1537.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1537.619
Liquidity indicators evolution A.R.P.FONCIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
252.579
332.185
823.007
528.753
1006.921
1537.619
Interest coverage
-37.622
27.458
31.866
None
None
None
Sector positioning
Liquidity ratio
1537.622021
2019
2020
2021
Q1: 130.8
Med: 327.49
Q3: 954.08
Excellent+15 pts over 3 years
In 2021, the liquidity ratio of A.R.P.FONCIER (1537.62) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution A.R.P.FONCIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
2 143 328 €
1 544 609 €
1 545 248 €
0 €
0 €
0 €
Inventory turnover (days)
402
195
155
0
0
0
Customer payment term (days)
106
22
32
0
0
0
Supplier payment term (days)
192
77
43
0
0
0
Positioning of A.R.P.FONCIER in its sector
Comparison with sector Promotion immobilière d'autres bâtiments
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of A.R.P.FONCIER is estimated at
712 651 €
(range 221 378€ - 1 960 785€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
80 tx
221k€712k€1960k€
712 651 €Range: 221 378€ - 1 960 785€
NAF 5 all-time
Valuation method used
Net Income Multiple
303 449 €
×
2.3x
=712 651 €
Range: 221 378€ - 1 960 786€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière d'autres bâtiments)
Compare A.R.P.FONCIER with other companies in the same sector:
Yes, A.R.P.FONCIER generated a net profit of 303 k€ in 2021.
Where is the headquarters of A.R.P.FONCIER ?
The headquarters of A.R.P.FONCIER is located in TOULOUSE (31200), in the department Haute-Garonne.
Where to find the tax return of A.R.P.FONCIER ?
The tax return of A.R.P.FONCIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does A.R.P.FONCIER operate?
A.R.P.FONCIER operates in the sector Promotion immobilière d'autres bâtiments (NAF code 41.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart