Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1991-03-01 (35 years)Status: ActiveBusiness sector: Commerce de détail d'autres équipements du foyerLocation: STRASBOURG (67000), Bas-Rhin
ARPEGES-ARMAND-MEYER : revenue, balance sheet and financial ratios
ARPEGES-ARMAND-MEYER is a French company
founded 35 years ago,
specialized in the sector Commerce de détail d'autres équipements du foyer.
Based in STRASBOURG (67000),
this company of category PME
shows in 2017 a revenue of 3.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARPEGES-ARMAND-MEYER (SIREN 381932722)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
3 564 355 €
3 376 122 €
Net income
205 510 €
181 202 €
130 522 €
46 940 €
15 377 €
84 849 €
25 492 €
110 389 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
52 488 €
168 145 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
0.7%
3.3%
Revenue and income statement
In 2023, ARPEGES-ARMAND-MEYER generates positive net income of 206 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 110 k€ -> 206 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
205 510 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 158%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
158.356%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.443%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
190.124
204.335
142.853
169.034
157.795
152.234
114.85
158.356
Financial autonomy
19.997
18.472
25.805
25.553
27.054
29.253
29.892
28.443
Repayment capacity
4.413
68.526
None
None
None
None
None
None
Cash flow / Revenue
3.495%
0.25%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
158.362023
2021
2022
2023
Q1: 1.26
Med: 26.74
Q3: 88.76
Watch
In 2023, the debt ratio of ARPEGES-ARMAND-MEYER (158.36) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
28.44%2023
2021
2022
2023
Q1: 11.05%
Med: 33.42%
Q3: 56.72%
Average
In 2023, the financial autonomy of ARPEGES-ARMAND-MEYER (28.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 342.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
202.025
198.848
231.709
277.775
289.639
334.673
249.749
342.384
Interest coverage
21.509
68.158
None
None
None
None
None
None
Sector positioning
Liquidity ratio
342.382023
2021
2022
2023
Q1: 146.53
Med: 221.85
Q3: 356.5
Good
In 2023, the liquidity ratio of ARPEGES-ARMAND-MEYER (342.38) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ARPEGES-ARMAND-MEYER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
896 799 €
1 292 542 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
85
105
0
0
0
0
0
0
Customer payment term (days)
32
30
0
0
0
0
0
0
Supplier payment term (days)
41
63
0
0
0
0
0
0
Positioning of ARPEGES-ARMAND-MEYER in its sector
Comparison with sector Commerce de détail d'autres équipements du foyer
Valuation estimate
Based on 55 transactions of similar company sales
in 2023,
the value of ARPEGES-ARMAND-MEYER is estimated at
601 290 €
(range 233 714€ - 1 535 610€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
55 tx
233k€601k€1535k€
601 290 €Range: 233 714€ - 1 535 610€
NAF 5 année 2023
Valuation method used
Net Income Multiple
205 510 €
×
2.9x
=601 291 €
Range: 233 715€ - 1 535 611€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'autres équipements du foyer)
Compare ARPEGES-ARMAND-MEYER with other companies in the same sector:
Frequently asked questions about ARPEGES-ARMAND-MEYER
What is the revenue of ARPEGES-ARMAND-MEYER ?
The revenue of ARPEGES-ARMAND-MEYER in 2017 is 3.6 M€.
Is ARPEGES-ARMAND-MEYER profitable?
Yes, ARPEGES-ARMAND-MEYER generated a net profit of 206 k€ in 2023.
Where is the headquarters of ARPEGES-ARMAND-MEYER ?
The headquarters of ARPEGES-ARMAND-MEYER is located in STRASBOURG (67000), in the department Bas-Rhin.
Where to find the tax return of ARPEGES-ARMAND-MEYER ?
The tax return of ARPEGES-ARMAND-MEYER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARPEGES-ARMAND-MEYER operate?
ARPEGES-ARMAND-MEYER operates in the sector Commerce de détail d'autres équipements du foyer (NAF code 47.59B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart