Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1998-04-01 (28 years)Status: ActiveBusiness sector: Autres intermédiaires du commerce en denrées, boissons et tabacLocation: SAVIGNAC (12200), Aveyron
AROMES ET BOUQUETS : revenue, balance sheet and financial ratios
AROMES ET BOUQUETS is a French company
founded 28 years ago,
specialized in the sector Autres intermédiaires du commerce en denrées, boissons et tabac.
Based in SAVIGNAC (12200),
this company of category PME
shows in 2017 a revenue of 47 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AROMES ET BOUQUETS (SIREN 418281457)
Indicator
2021
2017
2016
Revenue
N/C
46 929 €
54 038 €
Net income
17 712 €
15 155 €
24 245 €
EBITDA
N/C
17 793 €
28 373 €
Net margin
N/C
32.3%
44.9%
Revenue and income statement
In 2021, AROMES ET BOUQUETS generates positive net income of 18 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 24 k€ -> 18 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
17 712 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.242%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.532%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
Debt ratio
0.0
3.459
21.242
Financial autonomy
88.72
88.327
75.532
Repayment capacity
0.0
0.133
None
Cash flow / Revenue
44.867%
32.588%
None%
Sector positioning
Debt ratio
21.242021
2016
2017
2021
Q1: 0.14
Med: 15.0
Q3: 76.8
Average+28 pts over 3 years
In 2021, the debt ratio of AROMES ET BOUQUETS (21.24) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
75.53%2021
2016
2017
2021
Q1: 12.31%
Med: 38.6%
Q3: 63.2%
Excellent
In 2021, the financial autonomy of AROMES ET BOUQUETS (75.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.13 years2017
2016
2017
Q1: 0.0 years
Med: 0.0 years
Q3: 1.01 years
Average+28 pts over 2 years
In 2017, the repayment capacity of AROMES ET BOUQUETS (0.13) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1174.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1174.938
Liquidity indicators evolution AROMES ET BOUQUETS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2021
Liquidity ratio
1658.272
1151.228
1174.938
Interest coverage
0.0
0.0
None
Sector positioning
Liquidity ratio
1174.942021
2016
2017
2021
Q1: 131.26
Med: 212.55
Q3: 416.86
Excellent
In 2021, the liquidity ratio of AROMES ET BOUQUETS (1174.94) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2017
2016
2017
Q1: 0.0x
Med: 0.0x
Q3: 1.4x
Average
In 2017, the interest coverage of AROMES ET BOUQUETS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AROMES ET BOUQUETS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
Operating WCR
29 493 €
19 382 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
0
130
0
Supplier payment term (days)
0
25
0
Positioning of AROMES ET BOUQUETS in its sector
Comparison with sector Autres intermédiaires du commerce en denrées, boissons et tabac
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (49 transactions).
This range of 11 159€ to 102 698€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
11k€42k€102k€
42 397 €Range: 11 159€ - 102 698€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 49 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres intermédiaires du commerce en denrées, boissons et tabac)
Compare AROMES ET BOUQUETS with other companies in the same sector:
Frequently asked questions about AROMES ET BOUQUETS
What is the revenue of AROMES ET BOUQUETS ?
The revenue of AROMES ET BOUQUETS in 2017 is 47 k€.
Is AROMES ET BOUQUETS profitable?
Yes, AROMES ET BOUQUETS generated a net profit of 18 k€ in 2021.
Where is the headquarters of AROMES ET BOUQUETS ?
The headquarters of AROMES ET BOUQUETS is located in SAVIGNAC (12200), in the department Aveyron.
Where to find the tax return of AROMES ET BOUQUETS ?
The tax return of AROMES ET BOUQUETS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AROMES ET BOUQUETS operate?
AROMES ET BOUQUETS operates in the sector Autres intermédiaires du commerce en denrées, boissons et tabac (NAF code 46.17B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart