Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-11-02 (15 years)Status: ActiveBusiness sector: Activités des centres de culture physiqueLocation: ARNOUVILLE (95400), Val-d'Oise
ARNOUVILLE FITNESS : revenue, balance sheet and financial ratios
ARNOUVILLE FITNESS is a French company
founded 15 years ago,
specialized in the sector Activités des centres de culture physique.
Based in ARNOUVILLE (95400),
this company of category PME
shows in 2019 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARNOUVILLE FITNESS (SIREN 528429954)
Indicator
2021
2019
2018
2017
2016
2015
Revenue
N/C
1 003 287 €
1 102 716 €
1 205 515 €
1 199 297 €
N/C
Net income
-31 031 €
25 268 €
18 361 €
19 235 €
26 050 €
1 022 €
EBITDA
N/C
110 099 €
165 574 €
163 762 €
161 067 €
N/C
Net margin
N/C
2.5%
1.7%
1.6%
2.2%
N/C
Revenue and income statement
In 2021, ARNOUVILLE FITNESS records a net loss of 31 k€. This deficit will reduce equity on the balance sheet.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-31 031 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -206%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -28%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-206.025%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-27.566%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2021
Debt ratio
70.144
71.142
136.738
144.165
174.035
-206.025
Financial autonomy
43.987
39.359
24.189
22.658
17.887
-27.566
Repayment capacity
None
1.33
2.08
1.668
1.474
None
Cash flow / Revenue
None%
11.97%
10.658%
12.489%
8.386%
None%
Sector positioning
Debt ratio
-206.032021
2018
2019
2021
Q1: -135.13
Med: 30.86
Q3: 212.74
Excellent-39 pts over 3 years
In 2021, the debt ratio of ARNOUVILLE FITNESS (-206.03) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-27.57%2021
2018
2019
2021
Q1: -5.92%
Med: 20.61%
Q3: 54.89%
Watch-24 pts over 3 years
In 2021, the financial autonomy of ARNOUVILLE FITNESS (-27.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
1.47 years2019
2018
2019
Q1: -0.02 years
Med: 0.74 years
Q3: 3.74 years
Average
In 2019, the repayment capacity of ARNOUVILLE FITNESS (1.47) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 62.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
62.271
Liquidity indicators evolution ARNOUVILLE FITNESS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2021
Liquidity ratio
69.493
30.845
68.158
58.793
52.497
62.271
Interest coverage
None
3.929
2.474
2.258
9.986
None
Sector positioning
Liquidity ratio
62.272021
2018
2019
2021
Q1: 57.07
Med: 128.16
Q3: 297.54
Average-8 pts over 3 years
In 2021, the liquidity ratio of ARNOUVILLE FITNESS (62.27) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
9.99x2019
2018
2019
Q1: 0.0x
Med: 0.85x
Q3: 5.84x
Excellent+20 pts over 2 years
In 2019, the interest coverage of ARNOUVILLE FITNESS (10.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ARNOUVILLE FITNESS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2021
Operating WCR
0 €
-50 502 €
-18 758 €
23 267 €
14 919 €
0 €
Inventory turnover (days)
0
1
0
0
0
0
Customer payment term (days)
0
1
21
29
32
0
Supplier payment term (days)
0
45
58
80
70
0
Positioning of ARNOUVILLE FITNESS in its sector
Comparison with sector Activités des centres de culture physique
Similar companies (Activités des centres de culture physique)
Compare ARNOUVILLE FITNESS with other companies in the same sector:
Frequently asked questions about ARNOUVILLE FITNESS
What is the revenue of ARNOUVILLE FITNESS ?
The revenue of ARNOUVILLE FITNESS in 2019 is 1.0 M€.
Is ARNOUVILLE FITNESS profitable?
ARNOUVILLE FITNESS recorded a net loss in 2021.
Where is the headquarters of ARNOUVILLE FITNESS ?
The headquarters of ARNOUVILLE FITNESS is located in ARNOUVILLE (95400), in the department Val-d'Oise.
Where to find the tax return of ARNOUVILLE FITNESS ?
The tax return of ARNOUVILLE FITNESS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARNOUVILLE FITNESS operate?
ARNOUVILLE FITNESS operates in the sector Activités des centres de culture physique (NAF code 93.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart