Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-12-17 (24 years)Status: ActiveBusiness sector: Commerces de détail de charbons et combustiblesLocation: ARNAY-LE-DUC (21230), Cote-d'Or
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ARNAY COMBUSTIBLES : revenue, balance sheet and financial ratios
ARNAY COMBUSTIBLES is a French company
founded 24 years ago,
specialized in the sector Commerces de détail de charbons et combustibles.
Based in ARNAY-LE-DUC (21230),
this company of category PME
shows in 2019 a revenue of 4.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARNAY COMBUSTIBLES (SIREN 440526606)
Indicator
2025
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
4 091 114 €
N/C
N/C
N/C
Net income
121 049 €
66 067 €
157 894 €
65 865 €
141 091 €
69 239 €
34 750 €
27 993 €
43 811 €
EBITDA
N/C
N/C
N/C
N/C
N/C
128 677 €
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
1.7%
N/C
N/C
N/C
Revenue and income statement
In 2025, ARNAY COMBUSTIBLES generates positive net income of 121 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 44 k€ -> 121 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
121 049 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.107%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.004%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
2025
Debt ratio
37.674
38.247
38.846
36.807
35.177
41.853
40.046
22.395
29.107
Financial autonomy
57.791
49.986
50.818
48.997
56.739
52.529
45.594
54.903
52.004
Repayment capacity
None
None
None
1.959
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
2.586%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
29.112025
2022
2024
2025
Q1: 4.54
Med: 22.2
Q3: 50.85
Average
In 2025, the debt ratio of ARNAY COMBUSTIBLES (29.11) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.0%2025
2022
2024
2025
Q1: 32.57%
Med: 49.49%
Q3: 63.13%
Good
In 2025, the financial autonomy of ARNAY COMBUSTIBLES (52.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 270.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
270.601
Liquidity indicators evolution ARNAY COMBUSTIBLES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
2025
Liquidity ratio
358.941
251.994
288.686
260.525
360.092
314.047
231.692
263.539
270.601
Interest coverage
None
None
None
0.0
None
None
None
None
None
Sector positioning
Liquidity ratio
270.62025
2022
2024
2025
Q1: 161.86
Med: 207.47
Q3: 344.85
Good
In 2025, the liquidity ratio of ARNAY COMBUSTIBLES (270.60) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ARNAY COMBUSTIBLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
2025
Operating WCR
0 €
0 €
0 €
255 817 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
9
0
0
0
0
0
Customer payment term (days)
0
0
0
14
0
0
0
0
0
Supplier payment term (days)
0
0
0
32
0
0
0
0
0
Positioning of ARNAY COMBUSTIBLES in its sector
Comparison with sector Commerces de détail de charbons et combustibles
Valuation estimate
Based on 83 transactions of similar company sales
in 2025,
the value of ARNAY COMBUSTIBLES is estimated at
448 295 €
(range 169 372€ - 660 442€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
83 tx
169k€448k€660k€
448 295 €Range: 169 372€ - 660 442€
NAF 5 année 2025
Valuation method used
Net Income Multiple
121 049 €
×
3.7x
=448 296 €
Range: 169 373€ - 660 442€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 83 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail de charbons et combustibles)
Compare ARNAY COMBUSTIBLES with other companies in the same sector:
Frequently asked questions about ARNAY COMBUSTIBLES
What is the revenue of ARNAY COMBUSTIBLES ?
The revenue of ARNAY COMBUSTIBLES in 2019 is 4.1 M€.
Is ARNAY COMBUSTIBLES profitable?
Yes, ARNAY COMBUSTIBLES generated a net profit of 121 k€ in 2025.
Where is the headquarters of ARNAY COMBUSTIBLES ?
The headquarters of ARNAY COMBUSTIBLES is located in ARNAY-LE-DUC (21230), in the department Cote-d'Or.
Where to find the tax return of ARNAY COMBUSTIBLES ?
The tax return of ARNAY COMBUSTIBLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARNAY COMBUSTIBLES operate?
ARNAY COMBUSTIBLES operates in the sector Commerces de détail de charbons et combustibles (NAF code 47.78B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart