Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-02-24 (21 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: GENERAC (30510), Gard
ARNAUD SAVOLDI T P : revenue, balance sheet and financial ratios
ARNAUD SAVOLDI T P is a French company
founded 21 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in GENERAC (30510),
this company of category PME
shows in 2017 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARNAUD SAVOLDI T P (SIREN 481108538)
Indicator
2020
2019
2017
2016
Revenue
N/C
N/C
2 730 359 €
2 315 633 €
Net income
56 775 €
-869 330 €
41 559 €
72 195 €
EBITDA
N/C
N/C
65 209 €
95 341 €
Net margin
N/C
N/C
1.5%
3.1%
Revenue and income statement
In 2020, ARNAUD SAVOLDI T P generates positive net income of 57 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2020: 72 k€ -> 57 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
56 775 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -85%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-84.676%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-19.491%
Solvency indicators evolution ARNAUD SAVOLDI T P
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
Debt ratio
0.0
246.792
-65.772
-84.676
Financial autonomy
10.683
9.843
-24.64
-19.491
Repayment capacity
0.0
14.336
None
None
Cash flow / Revenue
2.721%
1.022%
None%
None%
Sector positioning
Debt ratio
-84.682020
2017
2019
2020
Q1: 9.53
Med: 45.67
Q3: 120.27
Excellent-50 pts over 3 years
In 2020, the debt ratio of ARNAUD SAVOLDI T P (-84.68) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-19.49%2020
2017
2019
2020
Q1: 18.49%
Med: 36.23%
Q3: 53.77%
Watch
In 2020, the financial autonomy of ARNAUD SAVOLDI T P (-19.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
14.34 years2017
2017
Q1: 0.0 years
Med: 0.48 years
Q3: 1.84 years
Watch
In 2017, the repayment capacity of ARNAUD SAVOLDI T P (14.34) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ARNAUD SAVOLDI T P
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
Operating WCR
1 055 558 €
1 502 462 €
0 €
0 €
Inventory turnover (days)
33
113
0
0
Customer payment term (days)
107
73
0
0
Supplier payment term (days)
112
112
0
0
Positioning of ARNAUD SAVOLDI T P in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of ARNAUD SAVOLDI T P is estimated at
199 588 €
(range 55 678€ - 558 712€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
120 transactions
55k€199k€558k€
199 588 €Range: 55 678€ - 558 712€
NAF 5 all-time
Valuation method used
Net Income Multiple
56 775 €
×
3.5x
=199 589 €
Range: 55 678€ - 558 712€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare ARNAUD SAVOLDI T P with other companies in the same sector:
Frequently asked questions about ARNAUD SAVOLDI T P
What is the revenue of ARNAUD SAVOLDI T P ?
The revenue of ARNAUD SAVOLDI T P in 2017 is 2.7 M€.
Is ARNAUD SAVOLDI T P profitable?
Yes, ARNAUD SAVOLDI T P generated a net profit of 57 k€ in 2020.
Where is the headquarters of ARNAUD SAVOLDI T P ?
The headquarters of ARNAUD SAVOLDI T P is located in GENERAC (30510), in the department Gard.
Where to find the tax return of ARNAUD SAVOLDI T P ?
The tax return of ARNAUD SAVOLDI T P is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARNAUD SAVOLDI T P operate?
ARNAUD SAVOLDI T P operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart