Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-09-18 (16 years)Status: ActiveBusiness sector: Autres activités de soutien aux entreprises n.c.a.Location: LE PLESSIS-ROBINSON (92350), Hauts-de-Seine
ARNAUD DURUFLE C2SI : revenue, balance sheet and financial ratios
ARNAUD DURUFLE C2SI is a French company
founded 16 years ago,
specialized in the sector Autres activités de soutien aux entreprises n.c.a..
Based in LE PLESSIS-ROBINSON (92350),
this company of category PME
shows in 2021 a revenue of 134 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARNAUD DURUFLE C2SI (SIREN 515203727)
Indicator
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
134 457 €
145 567 €
121 832 €
114 071 €
67 620 €
91 140 €
89 250 €
Net income
-2 042 €
12 824 €
31 805 €
4 024 €
2 925 €
-13 565 €
-7 002 €
-3 581 €
EBITDA
N/C
15 223 €
38 179 €
5 805 €
-6 083 €
-2 754 €
3 638 €
7 866 €
Net margin
N/C
9.5%
21.8%
3.3%
2.6%
-20.1%
-7.7%
-4.0%
Revenue and income statement
In 2022, ARNAUD DURUFLE C2SI records a net loss of 2 k€. This deficit will reduce equity on the balance sheet.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 042 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.229%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.404%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
Debt ratio
50.582
46.009
73.094
225.357
108.452
0.0
7.942
8.229
Financial autonomy
51.947
47.957
33.38
18.333
35.94
60.739
60.436
71.404
Repayment capacity
2.194
3.165
-1.546
-7.73
2.987
0.0
0.359
None
Cash flow / Revenue
7.143%
3.294%
-4.954%
-2.558%
4.182%
22.373%
9.639%
None%
Sector positioning
Debt ratio
8.232022
2020
2021
2022
Q1: 0.0
Med: 5.28
Q3: 57.62
Average+26 pts over 3 years
In 2022, the debt ratio of ARNAUD DURUFLE C2SI (8.23) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
71.4%2022
2020
2021
2022
Q1: 5.67%
Med: 33.2%
Q3: 66.8%
Excellent
In 2022, the financial autonomy of ARNAUD DURUFLE C2SI (71.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.36 years2021
2020
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.51 years
Average+31 pts over 2 years
In 2021, the repayment capacity of ARNAUD DURUFLE C2SI (0.36) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 418.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
179.657
160.025
74.944
240.463
379.081
250.807
284.629
418.166
Interest coverage
7.119
15.695
13.725
0.0
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
418.172022
2020
2021
2022
Q1: 117.17
Med: 210.05
Q3: 493.05
Good+15 pts over 3 years
In 2022, the liquidity ratio of ARNAUD DURUFLE C2SI (418.17) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 0.56x
Average
In 2021, the interest coverage of ARNAUD DURUFLE C2SI (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ARNAUD DURUFLE C2SI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
Operating WCR
8 979 €
7 802 €
-367 €
9 102 €
19 338 €
4 964 €
-11 215 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
63
61
0
69
64
63
33
0
Supplier payment term (days)
42
45
46
35
34
40
54
0
Positioning of ARNAUD DURUFLE C2SI in its sector
Comparison with sector Autres activités de soutien aux entreprises n.c.a.
Similar companies (Autres activités de soutien aux entreprises n.c.a.)
Compare ARNAUD DURUFLE C2SI with other companies in the same sector:
Frequently asked questions about ARNAUD DURUFLE C2SI
What is the revenue of ARNAUD DURUFLE C2SI ?
The revenue of ARNAUD DURUFLE C2SI in 2021 is 134 k€.
Is ARNAUD DURUFLE C2SI profitable?
ARNAUD DURUFLE C2SI recorded a net loss in 2022.
Where is the headquarters of ARNAUD DURUFLE C2SI ?
The headquarters of ARNAUD DURUFLE C2SI is located in LE PLESSIS-ROBINSON (92350), in the department Hauts-de-Seine.
Where to find the tax return of ARNAUD DURUFLE C2SI ?
The tax return of ARNAUD DURUFLE C2SI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARNAUD DURUFLE C2SI operate?
ARNAUD DURUFLE C2SI operates in the sector Autres activités de soutien aux entreprises n.c.a. (NAF code 82.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart