Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-06-01 (12 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: CHABEUIL (26120), Drome
ARMURERIE FARGERE : revenue, balance sheet and financial ratios
ARMURERIE FARGERE is a French company
founded 12 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in CHABEUIL (26120),
this company of category PME
shows in 2023 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARMURERIE FARGERE (SIREN 793440421)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 459 738 €
N/C
N/C
N/C
N/C
N/C
934 518 €
Net income
34 310 €
40 495 €
28 814 €
37 097 €
37 268 €
30 769 €
25 824 €
19 654 €
14 208 €
EBITDA
N/C
N/C
23 705 €
N/C
N/C
N/C
N/C
N/C
21 095 €
Net margin
N/C
N/C
2.0%
N/C
N/C
N/C
N/C
N/C
1.5%
Revenue and income statement
In 2025, ARMURERIE FARGERE generates positive net income of 34 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 14 k€ -> 34 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
34 310 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 64%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
63.883%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.674%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
69.859
68.711
58.25
65.111
116.59
64.909
67.977
61.799
63.883
Financial autonomy
25.178
31.488
30.932
37.806
29.71
30.934
34.247
38.166
41.674
Repayment capacity
2.512
None
None
None
None
None
10.726
None
None
Cash flow / Revenue
1.888%
None%
None%
None%
None%
None%
0.611%
None%
None%
Sector positioning
Debt ratio
63.882025
2023
2024
2025
Q1: 0.39
Med: 11.18
Q3: 37.8
Watch
In 2025, the debt ratio of ARMURERIE FARGERE (63.88) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
41.67%2025
2023
2024
2025
Q1: 31.79%
Med: 51.32%
Q3: 67.58%
Average
In 2025, the financial autonomy of ARMURERIE FARGERE (41.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
10.73 years2023
2023
Q1: 0.0 years
Med: 0.1 years
Q3: 1.57 years
Average
In 2023, the repayment capacity of ARMURERIE FARGERE (10.73) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 189.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
189.404
Liquidity indicators evolution ARMURERIE FARGERE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
155.266
168.375
170.783
187.58
187.046
177.575
175.105
180.248
189.404
Interest coverage
5.67
None
None
None
None
None
39.823
None
None
Sector positioning
Liquidity ratio
189.42025
2023
2024
2025
Q1: 184.94
Med: 264.51
Q3: 393.27
Average
In 2025, the liquidity ratio of ARMURERIE FARGERE (189.40) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
39.82x2023
2023
Q1: 0.0x
Med: 0.66x
Q3: 4.43x
Excellent
In 2023, the interest coverage of ARMURERIE FARGERE (39.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ARMURERIE FARGERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
383 554 €
0 €
0 €
0 €
0 €
0 €
716 162 €
0 €
0 €
Inventory turnover (days)
159
0
0
0
0
0
184
0
0
Customer payment term (days)
6
0
0
0
0
0
1
0
0
Supplier payment term (days)
91
0
0
0
0
0
80
0
0
Positioning of ARMURERIE FARGERE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 6 216€ to 163 358€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
6k€29k€163k€
29 405 €Range: 6 216€ - 163 358€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare ARMURERIE FARGERE with other companies in the same sector:
Frequently asked questions about ARMURERIE FARGERE
What is the revenue of ARMURERIE FARGERE ?
The revenue of ARMURERIE FARGERE in 2023 is 1.5 M€.
Is ARMURERIE FARGERE profitable?
Yes, ARMURERIE FARGERE generated a net profit of 34 k€ in 2025.
Where is the headquarters of ARMURERIE FARGERE ?
The headquarters of ARMURERIE FARGERE is located in CHABEUIL (26120), in the department Drome.
Where to find the tax return of ARMURERIE FARGERE ?
The tax return of ARMURERIE FARGERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARMURERIE FARGERE operate?
ARMURERIE FARGERE operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart