ARMOR PREFA SOUDURE APS is a French company
founded 25 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in HILLION (22120),
this company of category PME
shows in 2017 a revenue of 752 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARMOR PREFA SOUDURE APS (SIREN 434530150)
Indicator
2018
2017
2016
Revenue
N/C
752 047 €
669 308 €
Net income
40 133 €
9 798 €
21 547 €
EBITDA
N/C
44 399 €
58 391 €
Net margin
N/C
1.3%
3.2%
Revenue and income statement
In 2018, ARMOR PREFA SOUDURE APS generates positive net income of 40 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2018: 22 k€ -> 40 k€.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
40 133 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.612%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.363%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Debt ratio
56.637
39.598
10.612
Financial autonomy
50.997
62.054
69.363
Repayment capacity
2.279
2.12
None
Cash flow / Revenue
8.105%
5.664%
None%
Sector positioning
Debt ratio
10.612018
2016
2017
2018
Q1: 3.69
Med: 18.46
Q3: 56.03
Good-38 pts over 3 years
In 2018, the debt ratio of ARMOR PREFA SOUDURE APS (10.61) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
69.36%2018
2016
2017
2018
Q1: 24.1%
Med: 42.96%
Q3: 58.86%
Excellent+16 pts over 3 years
In 2018, the financial autonomy of ARMOR PREFA SOUDURE APS (69.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.12 years2017
2016
2017
Q1: 0.0 years
Med: 0.53 years
Q3: 1.79 years
Average
In 2017, the repayment capacity of ARMOR PREFA SOUDURE APS (2.12) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 279.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
Liquidity ratio
299.336
463.874
279.422
Interest coverage
3.136
2.82
None
Sector positioning
Liquidity ratio
279.422018
2016
2017
2018
Q1: 148.66
Med: 199.85
Q3: 286.67
Good
In 2018, the liquidity ratio of ARMOR PREFA SOUDURE APS (279.42) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.82x2017
2016
2017
Q1: 0.0x
Med: 0.96x
Q3: 4.66x
Good
In 2017, the interest coverage of ARMOR PREFA SOUDURE APS (2.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ARMOR PREFA SOUDURE APS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Operating WCR
205 498 €
221 087 €
0 €
Inventory turnover (days)
61
46
0
Customer payment term (days)
46
45
0
Supplier payment term (days)
41
25
0
Positioning of ARMOR PREFA SOUDURE APS in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of ARMOR PREFA SOUDURE APS is estimated at
76 863 €
(range 55 880€ - 281 240€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2018
56 tx
55k€76k€281k€
76 863 €Range: 55 880€ - 281 240€
NAF 5 all-time
Valuation method used
Net Income Multiple
40 133 €
×
1.9x
=76 863 €
Range: 55 880€ - 281 240€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare ARMOR PREFA SOUDURE APS with other companies in the same sector:
Frequently asked questions about ARMOR PREFA SOUDURE APS
What is the revenue of ARMOR PREFA SOUDURE APS ?
The revenue of ARMOR PREFA SOUDURE APS in 2017 is 752 k€.
Is ARMOR PREFA SOUDURE APS profitable?
Yes, ARMOR PREFA SOUDURE APS generated a net profit of 40 k€ in 2018.
Where is the headquarters of ARMOR PREFA SOUDURE APS ?
The headquarters of ARMOR PREFA SOUDURE APS is located in HILLION (22120), in the department Cotes-d'Armor.
Where to find the tax return of ARMOR PREFA SOUDURE APS ?
The tax return of ARMOR PREFA SOUDURE APS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARMOR PREFA SOUDURE APS operate?
ARMOR PREFA SOUDURE APS operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart