ARMOR GROUPE : revenue, balance sheet and financial ratios
ARMOR GROUPE is a French company
founded 38 years ago,
specialized in the sector Nettoyage courant des bâtiments.
Based in FONTENAY-SOUS-BOIS (94120),
this company of category ETI
shows in 2021 a revenue of 12.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARMOR GROUPE (SIREN 343539680)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
12 157 809 €
12 308 518 €
12 308 248 €
10 926 965 €
11 336 552 €
11 086 082 €
Net income
465 400 €
374 335 €
756 463 €
237 399 €
216 249 €
348 480 €
679 648 €
581 589 €
EBITDA
N/C
N/C
303 513 €
813 226 €
537 621 €
129 535 €
527 190 €
513 546 €
Net margin
N/C
N/C
6.2%
1.9%
1.8%
3.2%
6.0%
5.2%
Revenue and income statement
In 2024, ARMOR GROUPE generates positive net income of 465 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 582 k€ -> 465 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
465 400 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.941%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.43%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
16.846
15.879
13.415
3.71
51.151
40.909
22.391
27.941
Financial autonomy
34.032
42.301
48.772
50.378
37.601
43.037
46.918
40.43
Repayment capacity
0.578
0.541
1.048
0.223
2.542
6.636
None
None
Cash flow / Revenue
5.351%
6.98%
3.568%
4.427%
5.645%
2.154%
None%
None%
Sector positioning
Debt ratio
27.942024
2021
2023
2024
Q1: 0.0
Med: 9.64
Q3: 46.81
Average
In 2024, the debt ratio of ARMOR GROUPE (27.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.43%2024
2021
2023
2024
Q1: 7.62%
Med: 29.57%
Q3: 51.09%
Good
In 2024, the financial autonomy of ARMOR GROUPE (40.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
6.64 years2021
2021
Q1: 0.0 years
Med: 0.01 years
Q3: 1.4 years
Watch
In 2021, the repayment capacity of ARMOR GROUPE (6.64) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 163.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
163.237
Liquidity indicators evolution ARMOR GROUPE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
153.739
179.518
205.825
198.728
224.161
243.33
228.195
163.237
Interest coverage
0.681
0.57
8.046
0.953
0.0
4.568
None
None
Sector positioning
Liquidity ratio
163.242024
2021
2023
2024
Q1: 112.03
Med: 158.61
Q3: 240.18
Good-21 pts over 3 years
In 2024, the liquidity ratio of ARMOR GROUPE (163.24) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.57x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.18x
Excellent
In 2021, the interest coverage of ARMOR GROUPE (4.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ARMOR GROUPE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
382 470 €
658 427 €
2 748 569 €
3 149 065 €
2 053 553 €
840 712 €
0 €
0 €
Inventory turnover (days)
2
3
1
2
2
1
0
0
Customer payment term (days)
78
69
96
110
115
59
0
0
Supplier payment term (days)
77
49
78
81
103
128
0
0
Positioning of ARMOR GROUPE in its sector
Comparison with sector Nettoyage courant des bâtiments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 522 837€ to 3 880 386€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
522k€1517k€3880k€
1 517 254 €Range: 522 837€ - 3 880 386€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Nettoyage courant des bâtiments)
Compare ARMOR GROUPE with other companies in the same sector:
Yes, ARMOR GROUPE generated a net profit of 465 k€ in 2024.
Where is the headquarters of ARMOR GROUPE ?
The headquarters of ARMOR GROUPE is located in FONTENAY-SOUS-BOIS (94120), in the department Val-de-Marne.
Where to find the tax return of ARMOR GROUPE ?
The tax return of ARMOR GROUPE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARMOR GROUPE operate?
ARMOR GROUPE operates in the sector Nettoyage courant des bâtiments (NAF code 81.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart