ARMATIS ILE DE FRANCE : revenue, balance sheet and financial ratios
ARMATIS ILE DE FRANCE is a French company
founded 20 years ago,
specialized in the sector Activités de centres d'appels.
Based in IVRY-SUR-SEINE (94200),
this company of category ETI
shows in 2024 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARMATIS ILE DE FRANCE (SIREN 484717459)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 075 131 €
1 159 437 €
1 092 241 €
1 657 175 €
1 840 027 €
2 073 206 €
2 851 570 €
3 179 270 €
3 106 531 €
Net income
26 194 €
40 431 €
-54 772 €
21 622 €
-78 479 €
19 485 €
41 606 €
51 163 €
59 158 €
EBITDA
61 932 €
65 850 €
57 684 €
78 729 €
45 986 €
70 574 €
95 126 €
87 656 €
66 828 €
Net margin
2.4%
3.5%
-5.0%
1.3%
-4.3%
0.9%
1.5%
1.6%
1.9%
Revenue and income statement
In 2024, ARMATIS ILE DE FRANCE achieves revenue of 1.1 M€. Revenue is declining over the period 2016-2024 (CAGR: -12.4%). Slight decline of -7% vs 2023. After deducting consumption (0 €), gross margin stands at 1.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 62 k€, representing 5.8% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 26 k€, i.e. 2.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 075 131 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 075 131 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
61 932 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
27 728 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
26 194 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 5.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.254%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.93%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.757%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.041
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ARMATIS ILE DE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.025
0.0
0.0
0.005
0.004
0.746
0.04
5.313
0.254
Financial autonomy
54.133
61.384
64.845
68.268
68.604
74.108
75.52
73.128
68.93
Repayment capacity
0.004
0.0
0.0
0.001
-0.001
0.138
0.005
0.688
0.041
Cash flow / Revenue
1.924%
2.413%
1.532%
1.789%
-1.788%
3.317%
6.39%
6.571%
5.757%
Sector positioning
Debt ratio
0.252024
2022
2023
2024
Q1: 0.0
Med: 0.61
Q3: 32.15
Good+10 pts over 3 years
In 2024, the debt ratio of ARMATIS ILE DE FRANCE (0.25) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
68.93%2024
2022
2023
2024
Q1: 5.44%
Med: 27.68%
Q3: 50.14%
Excellent
In 2024, the financial autonomy of ARMATIS ILE DE FRANCE (68.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.04 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.56 years
Average
In 2024, the repayment capacity of ARMATIS ILE DE FRANCE (0.04) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 295.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.2x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
295.907
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
4.205
Liquidity indicators evolution ARMATIS ILE DE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
180.936
211.175
228.28
262.24
261.551
302.514
342.794
379.771
295.907
Interest coverage
0.172
0.0
0.206
0.289
0.0
0.0
0.655
0.58
4.205
Sector positioning
Liquidity ratio
295.912024
2022
2023
2024
Q1: 102.55
Med: 152.5
Q3: 216.39
Excellent
In 2024, the liquidity ratio of ARMATIS ILE DE FRANCE (295.91) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
4.21x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.46x
Excellent+13 pts over 3 years
In 2024, the interest coverage of ARMATIS ILE DE FRANCE (4.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 30 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 144 days. Excellent situation: suppliers finance 114 days of the operating cycle (retail model). Overall, WCR represents 306 days of revenue, i.e. 914 k€ to permanently finance. Notable WCR improvement over the period (-22%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
914 152 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
30 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
144 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
306 j
WCR and payment terms evolution ARMATIS ILE DE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 165 508 €
976 036 €
901 809 €
793 851 €
473 770 €
763 925 €
772 979 €
896 964 €
914 152 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
103
82
58
89
80
87
101
101
30
Supplier payment term (days)
201
85
90
57
79
78
103
94
144
Positioning of ARMATIS ILE DE FRANCE in its sector
Comparison with sector Activités de centres d'appels
Valuation estimate
Based on 447 transactions of similar company sales
(all years),
the value of ARMATIS ILE DE FRANCE is estimated at
228 169 €
(range 88 974€ - 487 097€).
With an EBITDA of 61 932€, the sector multiple of 3.0x is applied.
The price/revenue ratio is 0.37x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
447 transactions
88k€228k€487k€
228 169 €Range: 88 974€ - 487 097€
Section all-time
Aggregated at NAF section level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
61 932 €×3.0x
Estimation183 267 €
53 453€ - 401 369€
Revenue Multiple30%
1 075 131 €×0.37x
Estimation398 914 €
189 319€ - 807 794€
Net Income Multiple20%
26 194 €×3.2x
Estimation84 310 €
27 259€ - 220 375€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 447 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de centres d'appels)
Compare ARMATIS ILE DE FRANCE with other companies in the same sector:
Frequently asked questions about ARMATIS ILE DE FRANCE
What is the revenue of ARMATIS ILE DE FRANCE ?
The revenue of ARMATIS ILE DE FRANCE in 2024 is 1.1 M€.
Is ARMATIS ILE DE FRANCE profitable?
Yes, ARMATIS ILE DE FRANCE generated a net profit of 26 k€ in 2024.
Where is the headquarters of ARMATIS ILE DE FRANCE ?
The headquarters of ARMATIS ILE DE FRANCE is located in IVRY-SUR-SEINE (94200), in the department Val-de-Marne.
Where to find the tax return of ARMATIS ILE DE FRANCE ?
The tax return of ARMATIS ILE DE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARMATIS ILE DE FRANCE operate?
ARMATIS ILE DE FRANCE operates in the sector Activités de centres d'appels (NAF code 82.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart