Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2007-07-30 (18 years)Status: ActiveBusiness sector: Activités de centres d'appelsLocation: PARIS (75016), Paris
ARMATIS FRANCE : revenue, balance sheet and financial ratios
ARMATIS FRANCE is a French company
founded 18 years ago,
specialized in the sector Activités de centres d'appels.
Based in PARIS (75016),
this company of category ETI
shows in 2024 a revenue of 120.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARMATIS FRANCE (SIREN 499388999)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
120 317 406 €
104 908 290 €
109 675 273 €
104 856 310 €
104 580 885 €
115 566 784 €
102 505 565 €
89 446 427 €
91 226 577 €
84 129 060 €
Net income
5 351 022 €
-137 922 €
2 074 754 €
3 909 169 €
4 932 446 €
7 784 841 €
11 517 024 €
10 512 096 €
7 866 506 €
10 246 118 €
EBITDA
3 680 476 €
-2 619 718 €
342 385 €
2 948 989 €
-1 899 870 €
1 162 546 €
755 707 €
551 277 €
-1 600 026 €
-1 765 943 €
Net margin
4.4%
-0.1%
1.9%
3.7%
4.7%
6.7%
11.2%
11.8%
8.6%
12.2%
Revenue and income statement
In 2024, ARMATIS FRANCE achieves revenue of 120.3 M€. Revenue is growing positively over 10 years (CAGR: +4.1%). Vs 2023, growth of +15% (104.9 M€ -> 120.3 M€). After deducting consumption (0 €), gross margin stands at 120.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3.7 M€, representing 3.1% of revenue. Positive scissor effect: EBITDA margin improves by +5.6 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 5.4 M€, i.e. 4.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
120 317 406 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
120 317 406 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
3 680 476 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
5 250 232 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
5 351 022 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 111%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 15.7 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 3.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
110.533%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.798%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.195%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
15.738
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
82.916
89.613
81.13
89.468
108.473
153.908
108.973
104.529
104.023
110.533
Financial autonomy
40.78
39.745
42.852
40.684
36.155
30.628
35.578
35.622
34.074
35.798
Repayment capacity
5.235
6.34
4.463
4.937
9.227
20.865
21.688
35.168
-50.937
15.738
Cash flow / Revenue
11.253%
8.892%
12.201%
10.791%
5.83%
3.841%
2.56%
1.398%
-0.961%
3.195%
Sector positioning
Debt ratio
110.532024
2022
2023
2024
Q1: 0.0
Med: 0.61
Q3: 32.15
Watch
In 2024, the debt ratio of ARMATIS FRANCE (110.53) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
35.8%2024
2022
2023
2024
Q1: 5.44%
Med: 27.68%
Q3: 50.14%
Good
In 2024, the financial autonomy of ARMATIS FRANCE (35.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
15.74 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.56 years
Watch
In 2024, the repayment capacity of ARMATIS FRANCE (15.74) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 120.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 70.9x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
120.969
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
70.909
Liquidity indicators evolution ARMATIS FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
126.653
123.9
130.222
146.227
153.107
187.158
121.362
104.476
84.405
120.969
Interest coverage
-25.505
-39.729
91.376
73.845
50.171
-51.232
22.601
331.236
-78.04
70.909
Sector positioning
Liquidity ratio
120.972024
2022
2023
2024
Q1: 102.55
Med: 152.5
Q3: 216.39
Average+11 pts over 3 years
In 2024, the liquidity ratio of ARMATIS FRANCE (120.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
70.91x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.46x
Excellent-6 pts over 3 years
In 2024, the interest coverage of ARMATIS FRANCE (70.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 97 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 77 days. The company must finance 20 days of gap between collections and payments. Overall, WCR represents 103 days of revenue, i.e. 34.6 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
34 557 565 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
97 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
77 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
103 j
WCR and payment terms evolution ARMATIS FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
38 110 464 €
35 768 116 €
31 501 243 €
39 144 825 €
49 736 477 €
51 944 280 €
35 509 589 €
29 838 255 €
31 728 463 €
34 557 565 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
83
77
68
67
64
76
78
78
85
97
Supplier payment term (days)
110
100
92
87
90
98
100
95
109
77
Positioning of ARMATIS FRANCE in its sector
Comparison with sector Activités de centres d'appels
Valuation estimate
Based on 447 transactions of similar company sales
(all years),
the value of ARMATIS FRANCE is estimated at
22 282 894 €
(range 9 057 992€ - 48 049 999€).
With an EBITDA of 3 680 476€, the sector multiple of 3.0x is applied.
The price/revenue ratio is 0.37x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
447 transactions
9057k€22282k€48049k€
22 282 894 €Range: 9 057 992€ - 48 049 999€
Section all-time
Aggregated at NAF section level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
3 680 476 €×3.0x
Estimation10 891 163 €
3 176 603€ - 23 852 433€
Revenue Multiple30%
120 317 406 €×0.37x
Estimation44 642 286 €
21 186 551€ - 90 399 828€
Net Income Multiple20%
5 351 022 €×3.2x
Estimation17 223 137 €
5 568 630€ - 45 019 171€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 447 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de centres d'appels)
Compare ARMATIS FRANCE with other companies in the same sector:
The revenue of ARMATIS FRANCE in 2024 is 120.3 M€.
Is ARMATIS FRANCE profitable?
Yes, ARMATIS FRANCE generated a net profit of 5.4 M€ in 2024.
Where is the headquarters of ARMATIS FRANCE ?
The headquarters of ARMATIS FRANCE is located in PARIS (75016), in the department Paris.
Where to find the tax return of ARMATIS FRANCE ?
The tax return of ARMATIS FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARMATIS FRANCE operate?
ARMATIS FRANCE operates in the sector Activités de centres d'appels (NAF code 82.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart