Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2019-11-27 (6 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: GONDRIN (32330), Gers
ARMAGNAC MATERIAUX : revenue, balance sheet and financial ratios
ARMAGNAC MATERIAUX is a French company
founded 6 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in GONDRIN (32330),
this company of category PME
shows in 2022 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARMAGNAC MATERIAUX (SIREN 879527489)
Indicator
2023
2022
2021
Revenue
N/C
2 533 408 €
2 310 427 €
Net income
3 293 €
52 566 €
-35 551 €
EBITDA
N/C
65 392 €
-51 787 €
Net margin
N/C
2.1%
-1.5%
Revenue and income statement
In 2023, ARMAGNAC MATERIAUX generates positive net income of 3 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 293 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2816%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2816.365%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
2.11%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
Debt ratio
-6518.859
3381.338
2816.365
Financial autonomy
-0.626
1.821
2.11
Repayment capacity
-14.879
25.794
None
Cash flow / Revenue
-2.716%
1.974%
None%
Sector positioning
Debt ratio
2816.362023
2021
2022
2023
Q1: 2.57
Med: 20.68
Q3: 66.59
Watch+54 pts over 3 years
In 2023, the debt ratio of ARMAGNAC MATERIAUX (2816.36) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
2.11%2023
2021
2022
2023
Q1: 23.87%
Med: 44.0%
Q3: 61.5%
Average
In 2023, the financial autonomy of ARMAGNAC MATERIAUX (2.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
25.79 years2022
2021
2022
Q1: 0.0 years
Med: 0.56 years
Q3: 2.15 years
Watch+50 pts over 2 years
In 2022, the repayment capacity of ARMAGNAC MATERIAUX (25.79) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 144.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
144.118
Liquidity indicators evolution ARMAGNAC MATERIAUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
Liquidity ratio
147.201
239.717
144.118
Interest coverage
-23.664
20.284
None
Sector positioning
Liquidity ratio
144.122023
2021
2022
2023
Q1: 162.74
Med: 229.49
Q3: 335.87
Average
In 2023, the liquidity ratio of ARMAGNAC MATERIAUX (144.12) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
20.28x2022
2021
2022
Q1: 0.0x
Med: 0.85x
Q3: 3.66x
Excellent+50 pts over 2 years
In 2022, the interest coverage of ARMAGNAC MATERIAUX (20.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ARMAGNAC MATERIAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
Operating WCR
1 824 429 €
1 669 820 €
0 €
Inventory turnover (days)
203
206
0
Customer payment term (days)
53
33
0
Supplier payment term (days)
207
95
0
Positioning of ARMAGNAC MATERIAUX in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 3 702€ to 12 257€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
3k€5k€12k€
5 058 €Range: 3 702€ - 12 257€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare ARMAGNAC MATERIAUX with other companies in the same sector:
Frequently asked questions about ARMAGNAC MATERIAUX
What is the revenue of ARMAGNAC MATERIAUX ?
The revenue of ARMAGNAC MATERIAUX in 2022 is 2.5 M€.
Is ARMAGNAC MATERIAUX profitable?
Yes, ARMAGNAC MATERIAUX generated a net profit of 3 k€ in 2023.
Where is the headquarters of ARMAGNAC MATERIAUX ?
The headquarters of ARMAGNAC MATERIAUX is located in GONDRIN (32330), in the department Gers.
Where to find the tax return of ARMAGNAC MATERIAUX ?
The tax return of ARMAGNAC MATERIAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARMAGNAC MATERIAUX operate?
ARMAGNAC MATERIAUX operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart