Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-01-19 (10 years)Status: ActiveBusiness sector: SupermarchésLocation: PARIS (75009), Paris
ARMAEL DISTRI : revenue, balance sheet and financial ratios
ARMAEL DISTRI is a French company
founded 10 years ago,
specialized in the sector Supermarchés.
Based in PARIS (75009),
this company of category PME
shows in 2023 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARMAEL DISTRI (SIREN 817848054)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
1 717 129 €
N/C
N/C
1 680 734 €
1 769 392 €
1 731 676 €
1 720 848 €
Net income
64 113 €
45 568 €
2 184 €
63 848 €
38 177 €
53 111 €
90 751 €
74 485 €
EBITDA
N/C
64 246 €
N/C
N/C
3 141 €
52 435 €
105 001 €
76 209 €
Net margin
N/C
2.7%
N/C
N/C
2.3%
3.0%
5.2%
4.3%
Revenue and income statement
In 2024, ARMAEL DISTRI generates positive net income of 64 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 74 k€ -> 64 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
64 113 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 57%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
57.182%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.024%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1.841
0.602
25.498
186.623
110.113
104.457
83.669
57.182
Financial autonomy
33.947
55.027
52.261
28.713
39.932
41.463
44.679
55.024
Repayment capacity
0.02
0.011
1.084
6.743
None
None
4.416
None
Cash flow / Revenue
4.328%
5.241%
3.002%
5.504%
None%
None%
4.92%
None%
Sector positioning
Debt ratio
57.182024
2022
2023
2024
Q1: 1.09
Med: 38.53
Q3: 110.8
Average-13 pts over 3 years
In 2024, the debt ratio of ARMAEL DISTRI (57.18) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
55.02%2024
2022
2023
2024
Q1: 14.11%
Med: 32.0%
Q3: 48.07%
Excellent+12 pts over 3 years
In 2024, the financial autonomy of ARMAEL DISTRI (55.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
4.42 years2023
2023
Q1: 0.0 years
Med: 1.06 years
Q3: 3.1 years
Average
In 2023, the repayment capacity of ARMAEL DISTRI (4.42) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 356.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
356.81
Liquidity indicators evolution ARMAEL DISTRI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
141.397
212.587
278.286
247.089
241.96
274.386
268.845
356.81
Interest coverage
0.0
0.0
0.0
76.377
None
None
3.574
None
Sector positioning
Liquidity ratio
356.812024
2022
2023
2024
Q1: 106.02
Med: 141.77
Q3: 201.68
Excellent
In 2024, the liquidity ratio of ARMAEL DISTRI (356.81) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
3.57x2023
2023
Q1: 0.0x
Med: 1.41x
Q3: 5.66x
Good
In 2023, the interest coverage of ARMAEL DISTRI (3.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ARMAEL DISTRI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
50 679 €
67 847 €
67 573 €
18 572 €
0 €
0 €
50 982 €
0 €
Inventory turnover (days)
15
17
15
16
0
0
16
0
Customer payment term (days)
1
0
2
1
0
0
1
0
Supplier payment term (days)
24
25
24
29
0
0
29
0
Positioning of ARMAEL DISTRI in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of ARMAEL DISTRI is estimated at
373 502 €
(range 168 491€ - 843 483€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
168k€373k€843k€
373 502 €Range: 168 491€ - 843 483€
NAF 5 année 2024
Valuation method used
Net Income Multiple
64 113 €
×
5.8x
=373 502 €
Range: 168 491€ - 843 484€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare ARMAEL DISTRI with other companies in the same sector:
Yes, ARMAEL DISTRI generated a net profit of 64 k€ in 2024.
Where is the headquarters of ARMAEL DISTRI ?
The headquarters of ARMAEL DISTRI is located in PARIS (75009), in the department Paris.
Where to find the tax return of ARMAEL DISTRI ?
The tax return of ARMAEL DISTRI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARMAEL DISTRI operate?
ARMAEL DISTRI operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart