Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-08-13 (11 years)Status: ActiveBusiness sector: Activités des agences de travail temporaire Location: CAMBRAI (59400), Nord
ARIL PARTENAIRE : revenue, balance sheet and financial ratios
ARIL PARTENAIRE is a French company
founded 11 years ago,
specialized in the sector Activités des agences de travail temporaire .
Based in CAMBRAI (59400),
this company of category PME
shows in 2022 a revenue of 525 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARIL PARTENAIRE (SIREN 804439602)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
525 160 €
497 786 €
408 397 €
538 651 €
368 275 €
260 704 €
133 207 €
Net income
-9 912 €
-6 494 €
-2 335 €
-14 244 €
28 480 €
20 419 €
26 266 €
8 569 €
EBITDA
N/C
-1 059 €
-1 684 €
-21 303 €
31 575 €
31 435 €
33 300 €
9 496 €
Net margin
N/C
-1.2%
-0.5%
-3.5%
5.3%
5.5%
10.1%
6.4%
Revenue and income statement
In 2023, ARIL PARTENAIRE records a net loss of 10 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-9 912 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 124%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
124.254%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.827%
Solvency indicators evolution ARIL PARTENAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
72.873
0.0
0.0
0.0
0.0
0.0
107.713
124.254
Financial autonomy
33.265
52.157
39.668
47.585
36.845
33.506
25.297
23.827
Repayment capacity
2.162
0.0
0.0
0.0
0.0
0.0
-38.425
None
Cash flow / Revenue
6.975%
9.788%
5.498%
3.88%
-5.27%
-0.356%
-0.425%
None%
Sector positioning
Debt ratio
124.252023
2021
2022
2023
Q1: 0.0
Med: 2.87
Q3: 33.82
Average+50 pts over 3 years
In 2023, the debt ratio of ARIL PARTENAIRE (124.25) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.83%2023
2021
2022
2023
Q1: 12.66%
Med: 26.43%
Q3: 45.52%
Average-13 pts over 3 years
In 2023, the financial autonomy of ARIL PARTENAIRE (23.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-38.42 years2022
2021
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.43 years
Excellent
In 2022, the repayment capacity of ARIL PARTENAIRE (-38.42) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 215.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
215.119
Liquidity indicators evolution ARIL PARTENAIRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
234.48
206.484
164.724
188.6
156.877
150.284
210.939
215.119
Interest coverage
0.937
0.453
0.0
0.0
0.0
0.0
-75.826
None
Sector positioning
Liquidity ratio
215.122023
2021
2022
2023
Q1: 113.05
Med: 142.47
Q3: 199.97
Excellent+29 pts over 3 years
In 2023, the liquidity ratio of ARIL PARTENAIRE (215.12) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-75.83x2022
2021
2022
Q1: 0.0x
Med: 0.07x
Q3: 1.88x
Watch
In 2022, the interest coverage of ARIL PARTENAIRE (-75.8x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ARIL PARTENAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
15 282 €
6 953 €
37 973 €
24 218 €
55 301 €
58 345 €
9 915 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
93
57
103
65
105
99
86
0
Supplier payment term (days)
1
2
26
49
166
185
17
0
Positioning of ARIL PARTENAIRE in its sector
Comparison with sector Activités des agences de travail temporaire
Similar companies (Activités des agences de travail temporaire )
Compare ARIL PARTENAIRE with other companies in the same sector:
The headquarters of ARIL PARTENAIRE is located in CAMBRAI (59400), in the department Nord.
Where to find the tax return of ARIL PARTENAIRE ?
The tax return of ARIL PARTENAIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARIL PARTENAIRE operate?
ARIL PARTENAIRE operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart