Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

ARIELLE DUCLOS PORTUGUES : revenue, balance sheet and financial ratios

ARIELLE DUCLOS PORTUGUES is a French company founded 20 years ago, specialized in the sector Activité des géomètres. Based in LA COLLE-SUR-LOUP (06480), this company of category PME shows in 2013 a revenue of 250 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ARIELLE DUCLOS PORTUGUES (SIREN 487730137)
Indicator 2018 2013
Revenue N/C 250 401 €
Net income 21 282 € 41 164 €
EBITDA N/C 64 097 €
Net margin N/C 16.4%

Revenue and income statement

In 2018, ARIELLE DUCLOS PORTUGUES generates positive net income of 21 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2018: 41 k€ -> 21 k€.

Net income (2018) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

21 282 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 127%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.

Debt ratio (2018) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

126.512%

Financial autonomy (2018) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

38.074%

Asset age ratio (2018) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

75.9%

Solvency indicators evolution
ARIELLE DUCLOS PORTUGUES

Sector positioning

Debt ratio
126.51 2018
2013
2018
Q1: 9.19
Med: 26.24
Q3: 62.8
Watch -9 pts over 2 years

In 2018, the debt ratio of ARIELLE DUCLOS PORTUGUES (126.51) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
38.07% 2018
2013
2018
Q1: 33.37%
Med: 50.44%
Q3: 63.38%
Average -20 pts over 2 years

In 2018, the financial autonomy of ARIELLE DUCLOS PORTUGUES (38.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
2.65 years 2013
2013
Q1: 0.72 years
Med: 1.54 years
Q3: 2.49 years
Watch

In 2013, the repayment capacity of ARIELLE DUCLOS PORTUGUES (2.65) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 212.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2018) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

212.827

Liquidity indicators evolution
ARIELLE DUCLOS PORTUGUES

Sector positioning

Liquidity ratio
212.83 2018
2013
2018
Q1: 154.86
Med: 215.97
Q3: 305.61
Average

In 2018, the liquidity ratio of ARIELLE DUCLOS PORTUGUES (212.83) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
4.1x 2013
2013
Q1: 0.69x
Med: 2.47x
Q3: 7.61x
Good

In 2013, the interest coverage of ARIELLE DUCLOS PORTUGUES (4.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2018) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2018) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2018) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2018) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ARIELLE DUCLOS PORTUGUES

Positioning of ARIELLE DUCLOS PORTUGUES in its sector

Comparison with sector Activité des géomètres

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (46 transactions). This range of 7 744€ to 83 520€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2018
Indicative
7k€ 44k€ 83k€
44 343 € Range: 7 744€ - 83 520€
NAF 5 année 2018

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 46 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activité des géomètres)

Compare ARIELLE DUCLOS PORTUGUES with other companies in the same sector:

Frequently asked questions about ARIELLE DUCLOS PORTUGUES

What is the revenue of ARIELLE DUCLOS PORTUGUES ?

The revenue of ARIELLE DUCLOS PORTUGUES in 2013 is 250 k€.

Is ARIELLE DUCLOS PORTUGUES profitable?

Yes, ARIELLE DUCLOS PORTUGUES generated a net profit of 21 k€ in 2018.

Where is the headquarters of ARIELLE DUCLOS PORTUGUES ?

The headquarters of ARIELLE DUCLOS PORTUGUES is located in LA COLLE-SUR-LOUP (06480), in the department Alpes-Maritimes.

Where to find the tax return of ARIELLE DUCLOS PORTUGUES ?

The tax return of ARIELLE DUCLOS PORTUGUES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ARIELLE DUCLOS PORTUGUES operate?

ARIELLE DUCLOS PORTUGUES operates in the sector Activité des géomètres (NAF code 71.12A). See the 'Sector positioning' section above to compare the company with its competitors.