Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1983-01-10 (43 years)Status: ActiveBusiness sector: Location et location-bail d'autres machines, équipements et biens matériels n.c.a. Location: PAMIERS (09100), Ariege
ARIEGE MATERIEL BATIMENT : revenue, balance sheet and financial ratios
ARIEGE MATERIEL BATIMENT is a French company
founded 43 years ago,
specialized in the sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a. .
Based in PAMIERS (09100),
this company of category PME
shows in 2023 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ARIEGE MATERIEL BATIMENT (SIREN 326256237)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 054 358 €
1 949 317 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
274 814 €
240 990 €
179 242 €
69 783 €
237 834 €
112 271 €
200 358 €
28 432 €
-161 840 €
EBITDA
N/C
432 845 €
328 946 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
11.7%
9.2%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, ARIEGE MATERIEL BATIMENT generates positive net income of 275 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
274 814 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 83%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.201%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
82.835%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
39.433
31.434
28.357
26.218
21.234
15.184
11.934
8.201
Financial autonomy
84.529
62.162
64.082
68.662
65.053
71.814
75.396
81.084
82.835
Repayment capacity
None
None
None
None
None
None
0.963
0.574
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
14.456%
20.521%
None%
Sector positioning
Debt ratio
8.22024
2022
2023
2024
Q1: -100.0
Med: 0.62
Q3: 139.19
Average-15 pts over 3 years
In 2024, the debt ratio of ARIEGE MATERIEL BATIMENT (8.20) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
82.83%2024
2022
2023
2024
Q1: 0.13%
Med: 27.57%
Q3: 56.96%
Excellent+7 pts over 3 years
In 2024, the financial autonomy of ARIEGE MATERIEL BATIMENT (82.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.57 years2023
2022
2023
Q1: 0.0 years
Med: 0.74 years
Q3: 2.92 years
Good-12 pts over 2 years
In 2023, the repayment capacity of ARIEGE MATERIEL BATIMENT (0.57) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 471.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
799.903
581.854
514.78
618.082
328.708
420.709
441.156
551.936
471.625
Interest coverage
None
None
None
None
None
None
0.78
0.941
None
Sector positioning
Liquidity ratio
471.622024
2022
2023
2024
Q1: 5.87
Med: 109.24
Q3: 284.94
Excellent
In 2024, the liquidity ratio of ARIEGE MATERIEL BATIMENT (471.62) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.94x2023
2022
2023
Q1: 0.0x
Med: 0.48x
Q3: 3.58x
Good
In 2023, the interest coverage of ARIEGE MATERIEL BATIMENT (0.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ARIEGE MATERIEL BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
246 472 €
366 169 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
7
7
0
Customer payment term (days)
0
0
0
0
0
0
69
76
0
Supplier payment term (days)
0
0
0
0
0
0
31
32
0
Positioning of ARIEGE MATERIEL BATIMENT in its sector
Comparison with sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a.
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 422 436€ to 1 579 501€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
422k€484k€1579k€
484 328 €Range: 422 436€ - 1 579 501€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail d'autres machines, équipements et biens matériels n.c.a. )
Compare ARIEGE MATERIEL BATIMENT with other companies in the same sector:
Frequently asked questions about ARIEGE MATERIEL BATIMENT
What is the revenue of ARIEGE MATERIEL BATIMENT ?
The revenue of ARIEGE MATERIEL BATIMENT in 2023 is 2.1 M€.
Is ARIEGE MATERIEL BATIMENT profitable?
Yes, ARIEGE MATERIEL BATIMENT generated a net profit of 275 k€ in 2024.
Where is the headquarters of ARIEGE MATERIEL BATIMENT ?
The headquarters of ARIEGE MATERIEL BATIMENT is located in PAMIERS (09100), in the department Ariege.
Where to find the tax return of ARIEGE MATERIEL BATIMENT ?
The tax return of ARIEGE MATERIEL BATIMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARIEGE MATERIEL BATIMENT operate?
ARIEGE MATERIEL BATIMENT operates in the sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a. (NAF code 77.39Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart